Hardwyn India Limited (HARDWYN.BO)
INR 28.99
(-0.51%)
INR 28.99
(-0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.64 Billion | 845.57 Million | 577.43 Million | 115.34 Million | 421.52 Million |
| Cost of Revenue | 1.34 Billion | 1.43 Billion | 750.3 Million | 538.67 Million | 108.56 Million | 411.91 Million |
| Gross Profit | 187.82 Million | 209.91 Million | 95.27 Million | 38.76 Million | 6.77 Million | 9.61 Million |
| Operating Expenses | 37.29 Million | 77.29 Million | 45.09 Million | 18.57 Million | 2.2 Million | 7.38 Million |
| Selling, General and Administrative Expenses | 37.29 Million | 39.96 Million | 5.48 Million | 2.39 Million | 783.49 Thousand | 716.85 Thousand |
| Research and Development Expenses | - | - | - | - | - | 3637.13 |
| Other Expenses | - | 7.09 Million | 2.73 Million | 6770.00 | 5444.00 | 70.28 Thousand |
| Cost and Expenses | 1.32 Billion | 1.51 Billion | 795.39 Million | 557.24 Million | 110.76 Million | 419.3 Million |
| Operating Income | 199.94 Million | 155.47 Million | 50.26 Million | 20.19 Million | 4.57 Million | 2.22 Million |
| Interest Expense | 11.72 Million | 8.6 Million | 4.65 Million | 1.64 Million | 3.2 Million | 1.81 Million |
| Income Tax Expense | 43.6 Million | 38.3 Million | 13.1 Million | 5.87 Million | 324.09 Thousand | 114.67 Thousand |
| Earnings before Tax | 145.96 Million | 131.11 Million | 47.18 Million | 21.23 Million | 1.32 Million | 420.24 Thousand |
| Net Income | 102.36 Million | 92.8 Million | 34.07 Million | 15.36 Million | 999.36 Thousand | 305.57 Thousand |
| Earnings Per Share Basic | 0.29 | 0.55 | 0.17 | 0.08 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.29 | 0.55 | 0.17 | 0.08 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 352.96 Million | 211.14 Million | 203.99 Million | 203.99 Million | 203.99 Million | 203.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 352.96 Million | 211.14 Million | 203.99 Million | 203.99 Million | 203.99 Million | 203.99 Million |
| Gross Margin | 0.12 | 0.13 | 0.11 | 0.07 | 0.06 | 0.02 |
| EBIT Margin | 0.11 | 0.09 | 0.06 | 0.04 | 0.04 | 0.01 |
| Profit Margin | 0.07 | 0.06 | 0.04 | 0.03 | 0.01 | 0.00 |
| EBITDA | 164.81 Million | 158.39 Million | 51.41 Million | 23.68 Million | 4.77 Million | 2.45 Million |
| Earnings Before Tax Margin | 0.13 | 0.09 | 0.06 | 0.03 | 0.04 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 409.27 Million | 441.49 Million | 1.52 Billion | 398.99 Million | 319.35 Million | 368.61 Million |
| Cost of Revenue | 381.6 Million | 381.99 Million | 1.34 Billion | 313.72 Million | 279.17 Million | 336.11 Million |
| Gross Profit | 27.67 Million | 59.49 Million | 187.82 Million | 85.27 Million | 40.18 Million | 32.49 Million |
| Operating Expenses | 7.46 Million | 9.23 Million | 35.12 Million | 20.14 Million | 18.19 Million | 17.16 Million |
| Selling, General and Administrative Expenses | 7.46 Million | 9.23 Million | - | 8.98 Million | 8.53 Million | 8.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 330 Thousand | 1.48 Million | 4.98 Million | 704 Thousand | 842 Thousand | 1.95 Million |
| Cost and Expenses | 389.07 Million | 391.23 Million | 1.37 Billion | 333.87 Million | 297.36 Million | 353.28 Million |
| Operating Income | 20.2 Million | 50.25 Million | 152.69 Million | 65.82 Million | 21.99 Million | 15.32 Million |
| Interest Expense | 1.64 Million | 2.97 Million | 11.72 Million | 5.14 Million | 1.95 Million | 1.64 Million |
| Income Tax Expense | 5.49 Million | 15.44 Million | 43.6 Million | 17.57 Million | 6.05 Million | 4.53 Million |
| Earnings before Tax | 18.89 Million | 48.76 Million | 145.96 Million | 60.68 Million | 20.87 Million | 15.64 Million |
| Net Income | 13.39 Million | 33.32 Million | 102.36 Million | 43.11 Million | 14.82 Million | 11.1 Million |
| Earnings Per Share Basic | 0.04 | 0.09 | - | 0.12 | 0.04 | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.09 | - | 0.12 | 0.04 | 0.03 |
| Weighted Average Shares Outstanding | 348.88 Million | 352.96 Million | 352.96 Million | 348.88 Million | 348.88 Million | 348.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 348.88 Million | 352.96 Million | 352.96 Million | 348.88 Million | 348.88 Million | 348.88 Million |
| Gross Margin | 0.07 | 0.13 | 0.12 | 0.21 | 0.13 | 0.09 |
| EBIT Margin | 0.06 | 0.14 | - | 0.17 | 0.07 | 0.05 |
| Profit Margin | 0.03 | 0.08 | 0.07 | 0.11 | 0.05 | 0.03 |
| EBITDA | 24.44 Million | 59.68 Million | - | 67.19 Million | 23.5 Million | 17.94 Million |
| Earnings Before Tax Margin | 0.05 | 0.11 | 0.10 | 0.16 | 0.07 | 0.04 |
SWELECTES
VNMHF
JYC
SSVFF
GNFC
4260