Orient Green Power Company Limited (GREENPOWER.BO)
INR 17.78
(-0.62%)
INR 17.78
(-0.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.7 Billion | 2.58 Billion | 3.1 Billion | 2.54 Billion | 3.23 Billion | 3.23 Billion |
| Cost of Revenue | 504.5 Million | 512.9 Million | 512.8 Million | 513.6 Million | 544.2 Million | 505.57 Million |
| Gross Profit | 2.2 Billion | 2.07 Billion | 2.59 Billion | 2.03 Billion | 2.68 Billion | 2.72 Billion |
| Operating Expenses | 143.4 Million | 1.18 Billion | 1.24 Billion | 1.3 Billion | 1.31 Billion | 1.53 Billion |
| Selling, General and Administrative Expenses | 143.4 Million | 215.4 Million | 88.5 Million | 77.5 Million | 81.2 Million | 88.13 Million |
| Research and Development Expenses | - | 1.2 Million | 15 Million | 14.8 Million | 13.8 Million | 14.23 Million |
| Other Expenses | - | 319 Million | 45.9 Million | 58.9 Million | 627.4 Million | 428.84 Million |
| Cost and Expenses | 653.1 Million | 1.7 Billion | 1.75 Billion | 1.81 Billion | 1.85 Billion | 2.04 Billion |
| Operating Income | 2.05 Billion | 868.1 Million | 1.35 Billion | 729.4 Million | 1.37 Billion | 1.19 Billion |
| Interest Expense | 802.1 Million | 1.08 Billion | 1.21 Billion | 1.35 Billion | 1.44 Billion | 1.8 Billion |
| Income Tax Expense | 2.7 Million | 164.39 Million | 154.1 Million | 111.2 Million | 672 Million | 1.35 Million |
| Earnings before Tax | 386.7 Million | 351 Million | 465.5 Million | -507.1 Million | 370.5 Million | -330.47 Million |
| Net Income | 365.3 Million | 338.1 Million | 349.8 Million | -575.5 Million | 230.8 Million | -488.95 Million |
| Earnings Per Share Basic | 0.41 | 0.40 | 0.43 | -0.71 | 0.23 | -0.60 |
| Earnings Per Share Diluted | 0.41 | 0.40 | 0.43 | -0.71 | 0.23 | -0.60 |
| Weighted Average Shares Outstanding | 897.26 Million | 815.59 Million | 815.59 Million | 815.59 Million | 815.59 Million | 815.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 897.26 Million | 815.59 Million | 815.59 Million | 815.59 Million | 815.59 Million | 815.59 Million |
| Gross Margin | 0.81 | 0.80 | 0.83 | 0.80 | 0.83 | 0.84 |
| EBIT Margin | 0.74 | 0.79 | 0.74 | 0.66 | 0.87 | 0.82 |
| Profit Margin | 0.13 | 0.13 | 0.11 | -0.23 | 0.07 | -0.15 |
| EBITDA | 2.01 Billion | 2.26 Billion | 2.56 Billion | 1.78 Billion | 2.82 Billion | 2.73 Billion |
| Earnings Before Tax Margin | 0.76 | 0.34 | 0.44 | 0.29 | 0.42 | 0.37 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 634.4 Million | 2.7 Billion | 360.2 Million | 339.8 Million | 1.22 Billion | 786.8 Million |
| Cost of Revenue | 381.7 Million | 1.46 Billion | 367.1 Million | 126.6 Million | 131.6 Million | 118.2 Million |
| Gross Profit | 252.7 Million | 1.24 Billion | -6.9 Million | 213.2 Million | 1.09 Billion | 668.6 Million |
| Operating Expenses | 51.4 Million | 200.4 Million | 56.1 Million | 280.4 Million | 294.1 Million | 293.3 Million |
| Selling, General and Administrative Expenses | 51.4 Million | - | 56.1 Million | 39.9 Million | 52 Million | 52.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.5 Million | 97 Million | 31 Million | 42 Million | 18 Million | 6 Million |
| Cost and Expenses | 433.1 Million | 1.66 Billion | 423.2 Million | 407 Million | 425.7 Million | 411.5 Million |
| Operating Income | 201.3 Million | 1.04 Billion | -63 Million | -25.2 Million | 797.3 Million | 375.3 Million |
| Interest Expense | 189.6 Million | 801.3 Million | 192.9 Million | 200.6 Million | 197.9 Million | 255.2 Million |
| Income Tax Expense | 1.2 Million | 2.7 Million | 2.7 Million | 4.3 Million | 18.4 Million | -2.8 Million |
| Earnings before Tax | 61.2 Million | 386.7 Million | -249.8 Million | -206.4 Million | 750 Million | 92.9 Million |
| Net Income | 120.7 Million | 365.3 Million | -257.7 Million | -210.7 Million | 749.6 Million | 84.1 Million |
| Earnings Per Share Basic | 0.13 | - | -0.26 | -0.21 | 0.92 | 0.10 |
| Earnings Per Share Diluted | 0.13 | - | -0.26 | -0.21 | 0.92 | 0.10 |
| Weighted Average Shares Outstanding | 1.05 Billion | 890.97 Million | 980.72 Million | 980.72 Million | 814.78 Million | 815.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 890.97 Million | 980.72 Million | 980.72 Million | 814.78 Million | 815.59 Million |
| Gross Margin | 0.40 | 0.46 | -0.02 | 0.63 | 0.89 | 0.85 |
| EBIT Margin | 0.64 | - | 0.40 | 0.53 | 0.84 | 0.75 |
| Profit Margin | 0.19 | 0.13 | -0.72 | -0.62 | 0.61 | 0.11 |
| EBITDA | 408.2 Million | - | 142.8 Million | 180.9 Million | 1.02 Billion | 586.5 Million |
| Earnings Before Tax Margin | 0.32 | 0.38 | -0.17 | -0.07 | 0.65 | 0.48 |
MHGVY
300065
SSU
0QOT
300082
SCVFF