INR 17.95
(-2.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 431 Thousand | 40 Thousand | - | - | - | - |
Cost of Revenue | 121 Thousand | 78 Thousand | 72 Thousand | 8000.00 | - | - |
Gross Profit | 310 Thousand | -38 Thousand | -72 Thousand | -8000.00 | - | - |
Operating Expenses | 310 Thousand | 124.46 Million | 18.27 Million | 230.94 Million | 8.42 Million | 7.83 Million |
Selling, General and Administrative Expenses | 1.01 Million | 966 Thousand | 1.31 Million | 759 Thousand | 3.02 Million | 2.75 Million |
Research and Development Expenses | 496 Thousand | 10 Thousand | - | - | - | - |
Other Expenses | -1.19 Million | 3000.00 | -177 Thousand | 28 Thousand | -1.4 Million | -1.3 Million |
Cost and Expenses | 431 Thousand | 124.54 Million | 18.34 Million | 230.95 Million | 8.42 Million | 7.83 Million |
Operating Income | -5.65 Million | -124.5 Million | -18.34 Million | -230.71 Million | -8.42 Million | -7.83 Million |
Interest Expense | 25 Thousand | - | 3000.00 | 27 Thousand | 19 Thousand | 6000.00 |
Income Tax Expense | - | -230.48 Thousand | -237.55 Thousand | 548 Thousand | 86 Thousand | 96 Thousand |
Earnings before Tax | 67.51 Million | -124.49 Million | -18.35 Million | -230.95 Million | -8.43 Million | -7.84 Million |
Net Income | 67.51 Million | -124.49 Million | -18.35 Million | -231.5 Million | -8.52 Million | -7.93 Million |
Earnings Per Share Basic | 0.65 | -1.26 | -0.19 | -2.34 | -0.09 | -0.07 |
Earnings Per Share Diluted | 0.65 | -1.26 | -0.19 | -2.34 | -0.09 | -0.07 |
Weighted Average Shares Outstanding | 103.86 Million | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million | 113.38 Million |
Weighted Average Shares Outstanding (Diluted) | 103.86 Million | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million | 113.38 Million |
Gross Margin | 0.72 | -0.95 | - | - | - | - |
EBIT Margin | 156.65 | -3112.58 | - | - | - | - |
Profit Margin | 156.64 | -3112.30 | - | - | - | - |
EBITDA | 67.51 Million | -124.49 Million | -18.34 Million | -230.95 Million | -8.42 Million | -7.83 Million |
Earnings Before Tax Margin | -13.11 | -3112.52 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5000.00 | 5000.00 | 431 Thousand | 16 Thousand | 124 Thousand | 286 Thousand |
Cost of Revenue | 820 Thousand | 815 Thousand | 3.27 Million | 8000.00 | -36 Thousand | 73 Thousand |
Gross Profit | -815 Thousand | -810 Thousand | -2.84 Million | 8000.00 | 160 Thousand | 213 Thousand |
Operating Expenses | 789 Thousand | 712 Thousand | 2.8 Million | 1.12 Million | 1.21 Million | 2.09 Million |
Selling, General and Administrative Expenses | 789 Thousand | 712 Thousand | - | 310 Thousand | 400 Thousand | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.6 Million | - | -134 Thousand | - | - | - |
Cost and Expenses | 1.6 Million | 1.52 Million | 6.08 Million | 1.13 Million | 1.18 Million | 2.17 Million |
Operating Income | -1.6 Million | -1.52 Million | -5.65 Million | -1.11 Million | -1.13 Million | -1.88 Million |
Interest Expense | - | 3000.00 | 3000.00 | - | - | - |
Income Tax Expense | - | -1000.00 | -167.89 Thousand | 39.58 Thousand | -46.08 Thousand | -41.58 Thousand |
Earnings before Tax | -1.63 Million | 61.85 Million | 67.51 Million | 8.63 Million | -1.09 Million | -1.88 Million |
Net Income | -1.63 Million | 61.85 Million | 67.51 Million | 8.63 Million | -1.09 Million | -1.88 Million |
Earnings Per Share Basic | -0.02 | 0.67 | - | 0.09 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | 0.67 | - | 0.09 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million |
Weighted Average Shares Outstanding (Diluted) | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million | 98.94 Million |
Gross Margin | -163.00 | -162.00 | -6.61 | 0.50 | 1.29 | 0.74 |
EBIT Margin | -320.80 | -304.00 | - | -69.69 | -8.51 | -6.59 |
Profit Margin | -326.80 | 12.37 Thousand | 156.64 | 539.69 | -8.81 | -6.59 |
EBITDA | -1.6 Million | -1.52 Million | - | -1.11 Million | -1.05 Million | -1.88 Million |
Earnings Before Tax Margin | -320.80 | -304.40 | -13.11 | -69.69 | -9.12 | -6.59 |
LELAVOIR
CCEP
KIRIINDUS
VMTG
9578
NDLVENTURE