INR 19.11
(-0.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 326.35 Million | 282.43 Million | 230.63 Million | 154.78 Million | 123.7 Million | 78.16 Million |
Total Current Assets | 131.97 Million | 114.95 Million | 104.23 Million | 60.28 Million | 40.94 Million | 33.46 Million |
Cash And Short Term Investments | 59.86 Million | 57.66 Million | 48.51 Million | 25.1 Million | 11.27 Million | 11.01 Million |
Cash and Cash Equivalents | 59.86 Million | 57.66 Million | 48.48 Million | 25.07 Million | 11.24 Million | 10.26 Million |
Short Term Investments | 34 Thousand | - | 34 Thousand | 33.93 Thousand | 31.25 Thousand | 752 Thousand |
Net Receivables | 48.12 Million | 32.53 Million | 18.04 Million | 20.91 Million | 16.08 Million | 13.37 Million |
Inventory | 8.8 Million | 8.82 Million | 14.9 Million | 10.21 Million | 8.58 Million | 8.39 Million |
Other Current Assets | 15.15 Million | 15.93 Million | 22.76 Million | 4.05 Million | 4.99 Million | 675 Thousand |
Total Non-Current Assets | 194.38 Million | 167.47 Million | 126.4 Million | 94.5 Million | 82.75 Million | 44.69 Million |
Net PPE | 52.02 Million | 47.48 Million | 37.21 Million | 44.52 Million | 45.87 Million | 30.73 Million |
Good Will And Intangible Assets | 32 Thousand | 45 Thousand | 167 Thousand | 202.43 Thousand | 271.94 Thousand | 342 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 32 Thousand | 45 Thousand | 167 Thousand | 202.43 Thousand | 271.94 Thousand | 342 Thousand |
Long-Term Investments | 4.14 Million | 6.07 Million | 2.9 Million | - | - | - |
Tax Assets | 1000.00 | - | - | - | - | - |
Other Non Current Assets | 138.18 Million | 113.87 Million | 86.12 Million | 49.77 Million | 36.61 Million | 13.61 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 133.59 Million | 131.26 Million | 90.36 Million | 58.22 Million | 47.31 Million | 77.05 Million |
Total Current Liabilities | 100.61 Million | 107.79 Million | 69.09 Million | 50.31 Million | 38.11 Million | 67.23 Million |
Account Payables | 32.46 Million | 28.8 Million | 15.49 Million | 16.28 Million | 11.09 Million | 10.11 Million |
Tax Payables | 36.03 Million | 20.05 Million | 14.86 Million | 6.98 Million | 2.58 Million | 319 Thousand |
Short Term Debt | 25.95 Million | 29.25 Million | 26.44 Million | 20.5 Million | 19.71 Million | 21.99 Million |
Deferred Revenue | 36.03 Million | 20.05 Million | 14.86 Million | 6.98 Million | 2.58 Million | 319 Thousand |
Other Current Liabilities | 6.15 Million | 29.68 Million | 12.29 Million | 6.54 Million | 4.72 Million | 34.81 Million |
Total Non Current Liabilities | 32.97 Million | 23.47 Million | 21.26 Million | 7.9 Million | 9.19 Million | 9.81 Million |
Long-Term Debt | 22.82 Million | 16.49 Million | 18.71 Million | 6.19 Million | 7.51 Million | 9.78 Million |
Deferred Revenue Non Current | 7.31 Million | - | - | 6.19 Million | 7.51 Million | 9.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Million | 5.34 Million | 782.99 Thousand | -6.19 Million | -7.51 Million | -9.78 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 192.76 Million | 151.16 Million | 140.27 Million | 96.55 Million | 76.38 Million | 1.1 Million |
Stock Holders Equity | 192.75 Million | 151.16 Million | 140.27 Million | 96.55 Million | 76.38 Million | 1.1 Million |
Common Stock | 103.41 Million | 103.41 Million | 103.41 Million | 47 Million | 47 Million | 100 Thousand |
Retained Earnings | 89.01 Million | - | 36.85 Million | 32.44 Million | 12.27 Million | 1 Million |
Accumulated other comprehensive income | 328.99 Thousand | 47.74 Million | - | 64.11 Million | - | 100 Thousand |
Common Stock Equity | 192.75 Million | 151.16 Million | 140.27 Million | 96.55 Million | 76.38 Million | 1.1 Million |
Capital Lease Obligation | 7.31 Million | - | - | - | - | - |
Total Investments | 4.14 Million | 6.07 Million | 2.93 Million | 33.93 Thousand | 31.25 Thousand | 752 Thousand |
Total Debt | 48.78 Million | 45.75 Million | 45.16 Million | 26.7 Million | 27.22 Million | 31.77 Million |
Net Debt | -11.08 Million | -11.91 Million | -3.32 Million | 1.63 Million | 15.98 Million | 21.51 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 326.35 Million | 326.35 Million | - | 302.78 Million | - |
Total Current Assets | 59.86 Million | 131.96 Million | 131.97 Million | 60.46 Million | 120.92 Million | 57.66 Million |
Cash And Short Term Investments | 59.86 Million | 59.86 Million | 59.86 Million | 60.46 Million | 60.46 Million | 57.66 Million |
Cash and Cash Equivalents | - | 59.86 Million | 59.86 Million | -60.46 Million | 60.46 Million | -57.66 Million |
Short Term Investments | - | - | - | 120.92 Million | - | 115.33 Million |
Net Receivables | - | 48.12 Million | 48.12 Million | - | 44.1 Million | - |
Inventory | - | 8.8 Million | 8.8 Million | - | 6.5 Million | - |
Other Current Assets | - | 15.17 Million | 15.15 Million | - | 9.86 Million | - |
Total Non-Current Assets | -59.86 Million | 194.38 Million | 194.38 Million | -60.46 Million | 181.86 Million | -57.66 Million |
Net PPE | - | 52.02 Million | 52.02 Million | - | 45.02 Million | - |
Good Will And Intangible Assets | - | 32 Thousand | 32 Thousand | - | 34 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 32 Thousand | 32 Thousand | - | 34 Thousand | - |
Long-Term Investments | - | 7.34 Million | 4.14 Million | - | 3.03 Million | - |
Tax Assets | - | 1000.00 | 1000.00 | - | -3.03 Million | - |
Other Non Current Assets | -59.86 Million | 134.98 Million | 138.18 Million | -60.46 Million | 136.8 Million | -57.66 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | -192.75 Million | 133.59 Million | 133.59 Million | - | 146.96 Million | - |
Total Current Liabilities | - | 100.61 Million | 100.61 Million | - | 126.64 Million | - |
Account Payables | - | 32.46 Million | 32.46 Million | - | 25.77 Million | - |
Tax Payables | - | 36.03 Million | 36.03 Million | - | - | - |
Short Term Debt | - | 25.95 Million | 25.95 Million | - | - | - |
Deferred Revenue | - | 36.03 Million | 36.03 Million | - | - | - |
Other Current Liabilities | - | 6.15 Million | 6.15 Million | - | 100.86 Million | - |
Total Non Current Liabilities | -192.75 Million | 32.97 Million | 32.97 Million | - | 20.32 Million | - |
Long-Term Debt | - | 22.82 Million | 22.82 Million | - | 13.91 Million | - |
Deferred Revenue Non Current | - | 7.31 Million | 7.31 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -192.75 Million | 1.38 Million | 1.38 Million | - | 4.7 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 192.75 Million | 192.75 Million | 192.76 Million | 155.82 Million | 155.82 Million | 151.16 Million |
Stock Holders Equity | 192.75 Million | 192.75 Million | 192.75 Million | 155.82 Million | 155.82 Million | 151.16 Million |
Common Stock | - | 103.41 Million | 103.41 Million | - | 103.41 Million | - |
Retained Earnings | - | - | 89.01 Million | - | - | - |
Accumulated other comprehensive income | 192.75 Million | 89.34 Million | 328.99 Thousand | 155.82 Million | 52.41 Million | 151.16 Million |
Common Stock Equity | 192.75 Million | 192.75 Million | 192.75 Million | 155.82 Million | 155.82 Million | 151.16 Million |
Capital Lease Obligation | - | 7.31 Million | 7.31 Million | - | - | - |
Total Investments | - | 7.34 Million | 4.14 Million | 120.92 Million | 3.03 Million | 115.33 Million |
Total Debt | - | 56.09 Million | 48.78 Million | - | 13.91 Million | - |
Net Debt | - | -3.77 Million | -11.08 Million | 60.46 Million | -46.54 Million | 57.66 Million |
XTD
KAPIAB
ZDHJERK
RHY
PYRAMID
SMAG