Garnet Construction Limited (GARNET.BO)
INR 37.87
(0.61%)
INR 37.87
(0.61%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 111.3 Million | 20.5 Million | 55.65 Million | 668.57 Million | 683.66 Million | 73.03 Million |
| Cost of Revenue | 109.21 Million | 3.02 Million | 36.86 Million | 406.81 Million | 497.19 Million | 28.5 Million |
| Gross Profit | 2.08 Million | 17.48 Million | 18.79 Million | 261.76 Million | 186.47 Million | 44.52 Million |
| Operating Expenses | 17.7 Million | 34.21 Million | 34.37 Million | 78.65 Million | 73.56 Million | 36.53 Million |
| Selling, General and Administrative Expenses | 21.58 Million | 3.92 Million | 2.68 Million | 6.84 Million | 10.62 Million | 3.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.7 Million | 2.7 Million | 344 Thousand | 355.4 Thousand | 4.76 Million | 8.04 Million |
| Cost and Expenses | 111.3 Million | 37.23 Million | 71.23 Million | 485.47 Million | 570.75 Million | 65.04 Million |
| Operating Income | - | -14.87 Million | -13.98 Million | 161.11 Million | 120.48 Million | 7.77 Million |
| Interest Expense | 7.22 Million | 2.37 Million | 4.74 Million | 6.55 Million | 22.18 Million | 4.26 Million |
| Income Tax Expense | 11.53 Million | 1.65 Million | 2.02 Million | 43.47 Million | 28.47 Million | 3.46 Million |
| Earnings before Tax | 40.94 Million | 4.57 Million | 7.12 Million | 169.95 Million | 97.41 Million | 11.67 Million |
| Net Income | 29.4 Million | 2.91 Million | 5.09 Million | 126.48 Million | 68.94 Million | 8.21 Million |
| Earnings Per Share Basic | 2.11 | 0.21 | 0.37 | 9.10 | 4.96 | 0.59 |
| Earnings Per Share Diluted | 2.11 | 0.21 | 0.37 | 9.10 | 4.96 | 0.59 |
| Weighted Average Shares Outstanding | 13.95 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million |
| Gross Margin | 0.02 | 0.85 | 0.34 | 0.39 | 0.27 | 0.61 |
| EBIT Margin | -0.18 | 0.50 | 0.23 | 0.30 | 0.18 | 0.28 |
| Profit Margin | 0.26 | 0.14 | 0.09 | 0.19 | 0.10 | 0.11 |
| EBITDA | -19.54 Million | 10.28 Million | 15.38 Million | 163.68 Million | 116.27 Million | 20.7 Million |
| Earnings Before Tax Margin | - | -0.73 | -0.25 | 0.24 | 0.18 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 151.75 Million | 68.55 Million | 111.3 Million | 27.85 Million | 11.45 Million | 3.44 Million |
| Cost of Revenue | 46.08 Million | 95.14 Million | 117.87 Million | 6.19 Million | -2.71 Million | 6.7 Million |
| Gross Profit | 105.66 Million | -26.59 Million | -6.56 Million | 21.65 Million | 14.16 Million | -3.26 Million |
| Operating Expenses | 6.55 Million | 1.33 Million | 15.84 Million | 8.33 Million | 16.9 Million | 8.51 Million |
| Selling, General and Administrative Expenses | 6.55 Million | 1.33 Million | - | 8.33 Million | 4.37 Million | 1.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 158 Thousand | 23.47 Million | 70.57 Million | 401 Thousand | 46.7 Million | - |
| Cost and Expenses | 52.63 Million | 96.48 Million | 133.71 Million | 14.52 Million | 14.19 Million | 8.51 Million |
| Operating Income | 99.11 Million | -27.92 Million | -22.41 Million | 13.32 Million | -2.73 Million | -5.07 Million |
| Interest Expense | 1.82 Million | 1.58 Million | 7.22 Million | 2.11 Million | 1.86 Million | 1.65 Million |
| Income Tax Expense | 24.96 Million | -66.4 Thousand | 11.53 Million | 2.93 Million | 8.73 Million | -65 Thousand |
| Earnings before Tax | 97.44 Million | -6.03 Million | 40.94 Million | 11.61 Million | 42.09 Million | -6.73 Million |
| Net Income | 72.47 Million | -5.96 Million | 29.4 Million | 8.68 Million | 33.36 Million | -6.67 Million |
| Earnings Per Share Basic | 5.21 | -0.43 | - | 0.62 | 2.40 | -0.48 |
| Earnings Per Share Diluted | 5.21 | -0.43 | - | 0.62 | 2.40 | -0.48 |
| Weighted Average Shares Outstanding | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million | 13.9 Million |
| Gross Margin | 0.70 | -0.39 | -0.06 | 0.78 | 1.24 | -0.95 |
| EBIT Margin | 0.66 | -0.40 | - | 0.50 | 3.90 | -1.27 |
| Profit Margin | 0.48 | -0.09 | 0.26 | 0.31 | 2.91 | -1.94 |
| EBITDA | 99.84 Million | -27.19 Million | - | 14.04 Million | 44.67 Million | -4.37 Million |
| Earnings Before Tax Margin | 0.65 | -0.41 | -0.20 | 0.48 | -0.24 | -1.48 |
TMR
W7L
TNRSF
4825
SCZC
KSPHF