INR 7.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -1737.00 | -2183.00 | -1300.00 | -1431.00 | -1935.00 | -2416.00 |
Net Income | -2505.00 | -2191.00 | -2074.00 | -2714.00 | -2321.00 | 5644.00 |
Depreciation & Amortization | - | - | - | 916.00 | 365.00 | 535.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 2.00 | -104.00 | -106.00 | -157.00 | -29.00 |
Other non-cash items | 768.00 | 6.00 | 878.00 | 473.00 | 178.00 | -8566.00 |
Investing Cash Flow | - | - | - | - | - | 11.94 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | 11.94 Thousand |
Financing Cash Flow | 1808.00 | 2197.00 | 1359.00 | 1440.00 | 1815.00 | -9425.00 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 1808.00 | 2197.00 | 1359.00 | 1440.00 | 1815.00 | -9425.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 2.00 | -104.00 | -106.00 | -157.00 | -29.00 |
Cash at beginning of period | 149.00 | 135.00 | 76.00 | 67.00 | 187.00 | 86.00 |
Cash at end of period | 220.00 | 148.00 | 135.00 | 76.00 | 67.00 | 187.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 71.00 | 13.00 | 59.00 | 9.00 | -120.00 | 101.00 |
Free Cash Flow | -1737.00 | -2183.00 | -1300.00 | -1431.00 | -1935.00 | -2416.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -395.00 | -2505.00 | -1105.00 | -486.00 | -428.00 | -486.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 395.00 | 768.00 | 1105.00 | 486.00 | 428.00 | 486.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 1808.00 | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 1808.00 | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 148.00 | - | - | - | - |
Cash at end of period | - | 220.00 | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 72.00 | - | - | - | - |
Free Cash Flow | - | -1737.00 | - | - | - | - |
FIORF
TIRUFOAM
AHLEAST
IPOOF
NRDY
HE1