Fervent Synergies Limited (FERVENTSYN.BO)
INR 20.4
(0.49%)
INR 20.4
(0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 243.09 Million | 46.29 Million | 8.53 Million | 22.11 Million | - |
| Cost of Revenue | 220.82 Million | 34.7 Million | - | 13.9 Million | - |
| Gross Profit | 22.27 Million | 11.59 Million | 8.53 Million | 8.2 Million | - |
| Operating Expenses | 22.27 Million | 7.21 Million | 8.95 Million | 5.82 Million | 917.17 Thousand |
| Selling, General and Administrative Expenses | 1.12 Million | 588 Thousand | 891 Thousand | 583 Thousand | 656.17 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 21.14 Million | - | 180 Thousand | 43 Thousand | 261 Thousand |
| Cost and Expenses | 243.09 Million | 41.92 Million | 8.95 Million | 19.72 Million | 917.17 Thousand |
| Operating Income | -296.06 Million | 4.37 Million | -249 Thousand | 2.42 Million | -917.17 Thousand |
| Interest Expense | 419 Thousand | 2000.00 | - | 80 Thousand | 1.42 Million |
| Income Tax Expense | -40 Thousand | 2.07 Million | 396 Thousand | 600 Thousand | - |
| Earnings before Tax | -128.45 Million | 4.37 Million | -1.98 Million | 2.34 Million | - |
| Net Income | -128.41 Million | 2.3 Million | -2.37 Million | 1.74 Million | - |
| Earnings Per Share Basic | -4.28 | 0.08 | -0.08 | 0.06 | 0.08 |
| Earnings Per Share Diluted | -4.28 | 0.08 | -0.08 | 0.06 | 0.08 |
| Weighted Average Shares Outstanding | 30 Million | 28.78 Million | 30 Million | 30 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 30 Million | 28.78 Million | 30 Million | 30 Million | 30 Million |
| Gross Margin | 0.09 | 0.25 | 1.00 | 0.37 | - |
| EBIT Margin | -0.53 | 0.10 | 0.01 | 0.13 | - |
| Profit Margin | -0.53 | 0.05 | -0.28 | 0.08 | - |
| EBITDA | -127.64 Million | 4.77 Million | -1.6 Million | 2.79 Million | 4.57 Million |
| Earnings Before Tax Margin | -1.22 | 0.09 | -0.03 | 0.11 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.88 Million | 3.41 Million | 148.47 Million | 243.09 Million | 88.31 Million | 3.15 Million |
| Cost of Revenue | - | - | 139.23 Million | 220.82 Million | 81.58 Million | - |
| Gross Profit | 3.88 Million | 3.41 Million | 9.24 Million | 22.27 Million | 6.72 Million | 3.15 Million |
| Operating Expenses | 3.52 Million | 2.7 Million | 144.83 Million | 150.3 Million | 1.76 Million | 1.89 Million |
| Selling, General and Administrative Expenses | - | 1.01 Million | 1.07 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.52 Million | 2.7 Million | - | - | - | - |
| Cost and Expenses | 3.52 Million | 2.7 Million | 284.07 Million | 371.13 Million | 83.35 Million | 1.89 Million |
| Operating Income | 362 Thousand | 704 Thousand | -135.59 Million | -128.03 Million | 4.96 Million | 1.25 Million |
| Interest Expense | 2000.00 | - | 417 Thousand | 419 Thousand | - | 2000.00 |
| Income Tax Expense | -14 Thousand | -14 Thousand | -1.86 Million | 40 Thousand | 1.24 Million | 318 Thousand |
| Earnings before Tax | 360 Thousand | 704 Thousand | -136.01 Million | -128.45 Million | 4.96 Million | 1.25 Million |
| Net Income | 374 Thousand | 718 Thousand | -134.06 Million | -128.41 Million | 3.71 Million | 934 Thousand |
| Earnings Per Share Basic | 0.01 | 0.02 | -4.47 | - | 0.12 | 0.03 |
| Earnings Per Share Diluted | 0.01 | 0.02 | -4.47 | - | 0.12 | 0.03 |
| Weighted Average Shares Outstanding | 37.4 Million | 35.9 Million | 29.99 Million | 30 Million | 30.94 Million | 31.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.4 Million | 35.9 Million | 29.99 Million | 30 Million | 30.94 Million | 31.13 Million |
| Gross Margin | 1.00 | 1.00 | 0.06 | 0.09 | 0.08 | 1.00 |
| EBIT Margin | 0.12 | 0.24 | -0.91 | - | 0.06 | 0.43 |
| Profit Margin | 0.10 | 0.21 | -0.90 | -0.53 | 0.04 | 0.30 |
| EBITDA | 463 Thousand | 803 Thousand | -135.49 Million | - | 5.06 Million | 1.35 Million |
| Earnings Before Tax Margin | 0.09 | 0.21 | -0.91 | -0.53 | 0.06 | 0.40 |
9904
9911
RIT1
AMFG
6538
VCEL