Esaar (India) Limited (ESARIND.BO)
INR 5.26
(1.94%)
INR 5.26
(1.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 152.8 Million | 192.27 Million | 89.99 Million | 226.9 Million | 119.56 Million | 982.4 Million |
| Cost of Revenue | 7.99 Million | 85.32 Million | 18.52 Million | 39.28 Million | 95.48 Million | 965.19 Million |
| Gross Profit | 144.81 Million | 106.94 Million | 71.47 Million | 187.62 Million | 24.07 Million | 17.2 Million |
| Operating Expenses | -4.61 Million | -11.32 Million | -181.85 Million | 178.24 Million | 98.21 Million | 8.49 Million |
| Selling, General and Administrative Expenses | 3.3 Million | 1.9 Million | 2.8 Million | 4.72 Million | 1.03 Million | 273.71 Thousand |
| Research and Development Expenses | - | 0.30 | 1.86 | 0.08 | 0.02 | -0.05 |
| Other Expenses | -7.91 Million | 28.85 Million | 23.36 Million | 151.07 Million | 1.77 Million | 881.16 Thousand |
| Cost and Expenses | 65.36 Million | 73.99 Million | -163.33 Million | 217.52 Million | 193.7 Million | 973.68 Million |
| Operating Income | - | 132.76 Million | 294.38 Million | 310.45 Million | 105.86 Million | 3.12 Million |
| Interest Expense | 68.55 Million | 72.96 Million | 26.27 Million | 600.00 | 9717.00 | 5357.00 |
| Income Tax Expense | 13.1 Million | 13.23 Million | 3.47 Million | 3.07 Million | -15.34 Million | 5.00 |
| Earnings before Tax | 8.27 Million | 58 Million | 213.54 Million | 18.53 Million | 2.4 Million | 3.12 Million |
| Net Income | -4.82 Million | 44.77 Million | 210.07 Million | 15.46 Million | 17.75 Million | 3.12 Million |
| Earnings Per Share Basic | -0.24 | 2.19 | 10.28 | 0.76 | 0.87 | 0.15 |
| Earnings Per Share Diluted | -0.24 | 2.19 | 10.28 | 0.76 | 0.87 | 0.15 |
| Weighted Average Shares Outstanding | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million |
| Gross Margin | 0.95 | 0.56 | 0.79 | 0.83 | 0.20 | 0.02 |
| EBIT Margin | -0.07 | 0.93 | 3.53 | 0.67 | -1.26 | 0.01 |
| Profit Margin | -0.03 | 0.23 | 2.33 | 0.07 | 0.15 | 0.00 |
| EBITDA | -11.3 Million | 118.62 Million | 253.45 Million | 9.38 Million | 29.52 Million | 8.71 Million |
| Earnings Before Tax Margin | - | 0.69 | 3.27 | 1.37 | 0.89 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 68.18 Million | 93.06 Million | 159.96 Million | 8.16 Million | 42.59 Million | 10.37 Million |
| Cost of Revenue | 12.37 Million | 6.23 Million | 72.01 Million | 19.34 Million | -41 Thousand | 3.88 Million |
| Gross Profit | 55.81 Million | 86.83 Million | 87.95 Million | -11.18 Million | 42.63 Million | 6.48 Million |
| Operating Expenses | 40.13 Million | 46.59 Million | 79.67 Million | 19.37 Million | 7.55 Million | 4.81 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.8 Million | -46.59 Million | -79.67 Million | -19.37 Million | 6000.00 | 5.43 Million |
| Cost and Expenses | 53.16 Million | 52.82 Million | 151.69 Million | 38.72 Million | 7.51 Million | 8.69 Million |
| Operating Income | 15.02 Million | 40.23 Million | 8.27 Million | -30.55 Million | 13.24 Million | -15.04 Million |
| Interest Expense | 11.87 Million | 5.72 Million | 68.55 Million | 18.84 Million | 21.84 Million | 22.14 Million |
| Income Tax Expense | 623 Thousand | 11.89 Million | 13.1 Million | 1.2 Million | 21.84 Million | 22.14 Million |
| Earnings before Tax | 15.02 Million | 40.23 Million | 8.27 Million | -30.55 Million | 13.24 Million | -15.04 Million |
| Net Income | 14.4 Million | 28.33 Million | -4.82 Million | -31.76 Million | 13.24 Million | -15.04 Million |
| Earnings Per Share Basic | 0.70 | 1.39 | - | -1.55 | 0.65 | -0.74 |
| Earnings Per Share Diluted | 0.70 | 1.39 | - | -1.55 | 0.65 | -0.74 |
| Weighted Average Shares Outstanding | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million |
| Gross Margin | 0.82 | 0.93 | 0.55 | -1.37 | 1.00 | 0.63 |
| EBIT Margin | 0.23 | 0.44 | - | -3.68 | 0.84 | 0.73 |
| Profit Margin | 0.21 | 0.30 | -0.03 | -3.89 | 0.31 | -1.45 |
| EBITDA | 15.52 Million | 40.73 Million | - | -30.06 Million | 35.57 Million | 7.58 Million |
| Earnings Before Tax Margin | 0.22 | 0.43 | 0.05 | -3.74 | 0.31 | -1.45 |
OSTIY
GOLDENTOBC
603369
R4
NUMD
JNJ