INR 40.56
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.12 Billion | 2.16 Billion | 1.38 Billion | -902.52 Million | 5.53 Billion | -1.43 Billion |
Net Income | 578.2 Million | 316.13 Million | 370.94 Million | 371.88 Million | 657.78 Million | 116.69 Million |
Depreciation & Amortization | 250.8 Million | 211.07 Million | 200.17 Million | 153.33 Million | 133.15 Million | 112.55 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 48.9 Million | 101.7 Million | 56.14 Million | -2.27 Billion | 3.92 Billion | -2.19 Billion |
Other non-cash items | 749.5 Million | 1.53 Billion | 761.11 Million | 850.97 Million | 824.46 Million | 530.49 Million |
Investing Cash Flow | -7.29 Billion | -1.05 Billion | -3.87 Billion | -266.19 Million | -250.02 Million | -98.13 Million |
Investments in PPE | -419.1 Million | -351.92 Million | -161.54 Million | -267.86 Million | -256.47 Million | -650.46 Million |
Acquisitions | 3.2 Million | 8.53 Million | 2.81 Million | 1.66 Million | 6.44 Million | 552.32 Million |
Investment purchases | -2.31 Billion | -712.7 Million | - | -7.94 Billion | -3.48 Billion | - |
Sales/Maturities of investments | 1.52 Billion | 1.69 Billion | 3.86 Billion | - | 3.48 Billion | 3.27 Billion |
Other Investing Activities | 1.52 Billion | -1.69 Billion | -7.58 Billion | 7.94 Billion | 1000.00 | -3.27 Billion |
Financing Cash Flow | 7.45 Billion | 9.48 Billion | 6.9 Billion | -275 Million | -229 Million | -948 Million |
Debt repayment | -1.93 Billion | - | - | -275 Million | -229 Million | -948 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 9.38 Billion | 9.48 Billion | 6.9 Billion | -275 Million | -229 Million | -948 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -10.29 Billion | 101.7 Million | 56.14 Million | -2.27 Billion | 3.92 Billion | 966.49 Million |
Cash at beginning of period | 8.46 Billion | 7.35 Billion | 9.84 Billion | 11.29 Billion | 6.23 Billion | 8.71 Billion |
Cash at end of period | 9.74 Billion | 8.46 Billion | 7.35 Billion | 9.84 Billion | 11.29 Billion | 6.23 Billion |
Capital Expenditure | -419.1 Million | -351.92 Million | -161.54 Million | -267.86 Million | -256.47 Million | -650.46 Million |
Effect of forex changes on cash | - | -9.48 Billion | -6.9 Billion | - | - | - |
Net cash flow / Change in cash | 1.27 Billion | 1.1 Billion | -2.49 Billion | -1.44 Billion | 5.06 Billion | -2.48 Billion |
Free Cash Flow | 706.7 Million | 1.81 Billion | 1.22 Billion | -1.17 Billion | 5.28 Billion | -2.08 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -80 Million | 33.11 Million | 578.2 Million | 30.5 Million | 231.6 Million | 283 Million |
Depreciation & Amortization | - | - | 250.8 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 48.9 Million | - | - | - |
Other non-cash items | 80 Million | -33.11 Million | 749.5 Million | -30.5 Million | -231.6 Million | -283 Million |
Investing Cash Flow | - | - | -7.29 Billion | - | - | - |
Investments in PPE | - | - | -419.1 Million | - | - | - |
Acquisitions | - | - | 3.2 Million | - | - | - |
Investment purchases | - | - | -2.31 Billion | - | - | - |
Sales/Maturities of investments | - | - | 1.52 Billion | - | - | - |
Other Investing Activities | - | - | 1.52 Billion | - | - | - |
Financing Cash Flow | - | - | 7.45 Billion | - | - | - |
Debt repayment | - | - | -1.93 Billion | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 9.38 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -10.29 Billion | - | - | - |
Cash at beginning of period | - | - | 8.46 Billion | - | - | - |
Cash at end of period | - | - | 9.74 Billion | 30.5 Million | 231.6 Million | 283 Million |
Capital Expenditure | - | - | -419.1 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 1.27 Billion | 30.5 Million | 231.6 Million | 283 Million |
Free Cash Flow | - | - | 706.7 Million | 30.5 Million | 231.6 Million | 283 Million |
AIEV
6482
VRBFF
DT3
CAMRF
VRDN