INR 3.69
(-3.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.63 Million | 26.03 Million | 1.99 Million | 575 Thousand | 2.1 Million |
Cost of Revenue | 3.8 Million | 19.45 Million | 390 Thousand | 77.95 Thousand | 470.88 Thousand |
Gross Profit | 2.82 Million | 6.58 Million | 1.6 Million | 497.04 Thousand | 1.62 Million |
Operating Expenses | 1.82 Million | 705 Thousand | 1.04 Million | 188.64 Thousand | 1.15 Million |
Selling, General and Administrative Expenses | 1.82 Million | 705 Thousand | 1.04 Million | 188.64 Thousand | 1.15 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 5.78 Million | 20.15 Million | 1.43 Million | 266.59 Thousand | 1.62 Million |
Operating Income | 845 Thousand | 5.87 Million | 554.98 Thousand | 308.4 Thousand | 472.19 Thousand |
Interest Expense | - | - | 24 Thousand | 1938.00 | - |
Income Tax Expense | 240 Thousand | 2.22 Million | 598.98 Thousand | 79.68 Thousand | 116.02 Thousand |
Earnings before Tax | 924 Thousand | 7.11 Million | 1.91 Million | 306.46 Thousand | 464.11 Thousand |
Net Income | 684 Thousand | 4.89 Million | 1.31 Million | 226.78 Thousand | 348.08 Thousand |
Earnings Per Share Basic | 0.01 | 0.07 | 0.02 | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.07 | 0.02 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million |
Weighted Average Shares Outstanding (Diluted) | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million |
Gross Margin | 0.43 | 0.25 | 0.80 | 0.86 | 0.78 |
EBIT Margin | 0.13 | 0.23 | 0.28 | 0.54 | 0.22 |
Profit Margin | 0.10 | 0.19 | 0.66 | 0.39 | 0.17 |
EBITDA | 845 Thousand | 7.11 Million | 1.94 Million | 308.4 Thousand | 464.11 Thousand |
Earnings Before Tax Margin | 0.13 | 0.23 | 0.28 | 0.54 | 0.22 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 6.63 Million | 625 Thousand | 1.57 Million | 4 Million |
Cost of Revenue | - | - | 3.8 Million | 132 Thousand | 784 Thousand | 4.12 Million |
Gross Profit | - | - | 2.82 Million | 493 Thousand | 794 Thousand | -121 Thousand |
Operating Expenses | 978 Thousand | 584 Thousand | 1.98 Million | 162 Thousand | - | - |
Selling, General and Administrative Expenses | 978 Thousand | 584 Thousand | - | 162 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 978 Thousand | 584 Thousand | 5.78 Million | 294 Thousand | 784 Thousand | 4.12 Million |
Operating Income | -978 Thousand | -584 Thousand | 845 Thousand | 331 Thousand | 794 Thousand | -121 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 161 Thousand | 240 Thousand | 39.58 Thousand | -122.08 Thousand | 79 Thousand |
Earnings before Tax | 69 Thousand | -505 Thousand | 924 Thousand | 331 Thousand | 794 Thousand | 304 Thousand |
Net Income | 69 Thousand | -666 Thousand | 684 Thousand | 331 Thousand | 794 Thousand | 225 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | - | 0.00 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | - | 0.00 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million |
Weighted Average Shares Outstanding (Diluted) | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million | 68.54 Million |
Gross Margin | - | - | 0.43 | 0.79 | 0.50 | -0.03 |
EBIT Margin | - | - | - | 0.53 | 0.50 | -0.03 |
Profit Margin | - | - | 0.10 | 0.53 | 0.50 | 0.06 |
EBITDA | -978 Thousand | -584 Thousand | - | 331 Thousand | 794 Thousand | -121 Thousand |
Earnings Before Tax Margin | - | - | 0.13 | 0.53 | 0.50 | -0.03 |
MSIU
BDR
308170
BGIP3
PARAGMILK
BIOFILCHEM