INR 71.97
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.85 Million | 14.96 Million | 1.9 Million | - | 2.64 Million | 3.01 Million |
Cost of Revenue | 1.05 Million | 635.12 Thousand | 207 Thousand | 450.31 Thousand | 360 Thousand | 538 Thousand |
Gross Profit | 14.79 Million | 14.32 Million | 1.69 Million | -450.31 Thousand | 2.28 Million | 2.47 Million |
Operating Expenses | 1.24 Million | 2.84 Million | 621.27 Thousand | 1.26 Million | 4.78 Million | 1.42 Million |
Selling, General and Administrative Expenses | 1.22 Million | 397.35 Thousand | 384 Thousand | 144 Thousand | 72 Thousand | 90 Thousand |
Research and Development Expenses | 18.18 Thousand | 11.56 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.3 Million | 3.47 Million | 828.27 Thousand | 1.71 Million | 5.14 Million | 1.95 Million |
Operating Income | 13.55 Million | 11.43 Million | 897.49 Thousand | -1.71 Million | -2.5 Million | 1.05 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 95.01 Thousand | 2.98 Million | 392.19 Thousand | 840.85 Thousand | 847.4 Thousand | 263.2 Thousand |
Earnings before Tax | 17.79 Million | 11.46 Million | 1.81 Million | -870.18 Thousand | -1.65 Million | 1.05 Million |
Net Income | 17.88 Million | 8.48 Million | 1.41 Million | -870.18 Thousand | -1.65 Million | 789.6 Thousand |
Earnings Per Share Basic | 0.18 | 0.08 | 0.05 | -0.03 | -0.06 | 0.03 |
Earnings Per Share Diluted | 0.18 | 0.08 | 0.05 | -0.03 | -0.06 | 0.03 |
Weighted Average Shares Outstanding | 102 Million | 102 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 102 Million | 102 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Gross Margin | 0.93 | 0.96 | 0.89 | - | 0.86 | 0.82 |
EBIT Margin | 0.75 | 0.00 | 0.48 | - | 0.32 | 0.00 |
Profit Margin | 1.13 | 0.57 | 0.75 | - | -0.63 | 0.26 |
EBITDA | 11.93 Million | 51.92 Thousand | - | - | - | 1.00 |
Earnings Before Tax Margin | 0.85 | 0.76 | 0.47 | - | -0.95 | 0.35 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 111.89 Million | 15.85 Million | 1.05 Million | 11.2 Million | 1.8 Million | 1.8 Million |
Cost of Revenue | 106.32 Million | 1.01 Million | 21.6 Thousand | 683 Thousand | 179.1 Thousand | 176.8 Thousand |
Gross Profit | 5.57 Million | 14.83 Million | 1.02 Million | 10.51 Million | 1.62 Million | 1.62 Million |
Operating Expenses | 1.06 Million | 5.05 Million | 2.93 Million | 1.68 Million | 3.19 Million | 615.29 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 106.32 Million | 6.07 Million | 2.95 Million | 2.36 Million | 3.37 Million | 792.09 Thousand |
Operating Income | 5.57 Million | 11.1 Million | 320.6 Thousand | 8.63 Million | 1.25 Million | 888.1 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.06 Million | 2 Million | 2.01 Million | 192.5 Thousand | 3.55 Million | 1.34 Million |
Earnings before Tax | 4.51 Million | 19.87 Million | 4 Million | 8.83 Million | 4.81 Million | 2.22 Million |
Net Income | 4.51 Million | 17.87 Million | 1.98 Million | 8.83 Million | 4.81 Million | 2.22 Million |
Earnings Per Share Basic | 0.04 | - | 0.02 | 0.09 | 0.05 | 0.02 |
Earnings Per Share Diluted | 0.04 | - | 0.02 | 0.09 | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 102 Million | 101.98 Million | 101.99 Million | 101.97 Million | 102.02 Million | 102.22 Million |
Weighted Average Shares Outstanding (Diluted) | 102 Million | 101.98 Million | 101.99 Million | 101.97 Million | 102.02 Million | 102.22 Million |
Gross Margin | 0.05 | 0.94 | 0.98 | 0.94 | 0.90 | 0.90 |
EBIT Margin | 0.04 | - | 0.33 | 0.02 | 1.98 | 0.74 |
Profit Margin | 0.04 | 1.13 | 1.89 | 0.79 | 2.68 | 1.24 |
EBITDA | 4.53 Million | - | 347.82 Thousand | 192.5 Thousand | 3.55 Million | 1.34 Million |
Earnings Before Tax Margin | 0.05 | 0.70 | 0.31 | 0.77 | 0.70 | 0.49 |
FOR
CIPLA
SMPL
BRAN
EXR
UNQTYMI