INR 7.0
(-2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 162.3 Million | 190.73 Million | 315.37 Million | 691.96 Million | 865.1 Million |
Cost of Revenue | 129.34 Million | 176.14 Million | 294.15 Million | 668.44 Million | 826.4 Million |
Gross Profit | 32.95 Million | 14.58 Million | 21.21 Million | 23.51 Million | 38.69 Million |
Operating Expenses | 21.81 Million | 10.49 Million | 14.52 Million | 18.58 Million | 28.63 Million |
Selling, General and Administrative Expenses | 4.4 Million | 1.78 Million | 5.65 Million | 8.43 Million | 13.84 Million |
Research and Development Expenses | - | - | - | 14.63 Thousand | 49.91 Thousand |
Other Expenses | 21.81 Million | 520 Thousand | 295 Thousand | -247 Thousand | - |
Cost and Expenses | 151.15 Million | 186.63 Million | 308.68 Million | 687.03 Million | 855.04 Million |
Operating Income | 11.14 Million | 4.61 Million | 6.45 Million | 4.3 Million | 10.59 Million |
Interest Expense | 5.27 Million | 3.74 Million | 4.13 Million | 3.25 Million | 3.27 Million |
Income Tax Expense | 888 Thousand | 215 Thousand | -2.78 Million | 631 Thousand | 1.96 Million |
Earnings before Tax | 3.46 Million | 870 Thousand | 2.32 Million | 1.04 Million | 7.24 Million |
Net Income | 2.58 Million | 655 Thousand | 5.1 Million | 556 Thousand | 5.28 Million |
Earnings Per Share Basic | 0.26 | 0.06 | 0.50 | 0.05 | 0.52 |
Earnings Per Share Diluted | 0.26 | 0.06 | 0.50 | 0.05 | 0.52 |
Weighted Average Shares Outstanding | 9.92 Million | 10.91 Million | 10.2 Million | 11.12 Million | 10.1 Million |
Weighted Average Shares Outstanding (Diluted) | 9.92 Million | 10.91 Million | 10.2 Million | 11.12 Million | 10.1 Million |
Gross Margin | 0.20 | 0.08 | 0.07 | 0.03 | 0.04 |
EBIT Margin | 0.08 | 0.04 | 0.03 | 0.01 | 0.01 |
Profit Margin | 0.02 | 0.00 | 0.02 | 0.00 | 0.01 |
EBITDA | 12.67 Million | 6.79 Million | 8.57 Million | 6.57 Million | 12.73 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.02 | 0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.17 Million | 162.3 Million | 42.95 Million | 38.37 Million | 46.45 Million | 34.52 Million |
Cost of Revenue | 14.81 Million | 129.34 Million | 23.08 Million | 35.07 Million | 41.07 Million | 30.11 Million |
Gross Profit | 361 Thousand | 32.95 Million | 19.86 Million | 3.29 Million | 5.38 Million | 4.41 Million |
Operating Expenses | 2.45 Million | 21.81 Million | 13.61 Million | 2.34 Million | 2.7 Million | 3.15 Million |
Selling, General and Administrative Expenses | 876 Thousand | - | 12.7 Million | 989 Thousand | 981 Thousand | 983 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.45 Million | 391 Thousand | -73 Thousand | 272 Thousand | 99 Thousand | 93 Thousand |
Cost and Expenses | 17.26 Million | 151.15 Million | 36.69 Million | 37.41 Million | 43.77 Million | 33.27 Million |
Operating Income | -2.09 Million | 10.44 Million | 3.39 Million | 1.22 Million | 2.78 Million | 1.34 Million |
Interest Expense | 600 Thousand | 5.27 Million | 3.1 Million | 626 Thousand | 823 Thousand | 725 Thousand |
Income Tax Expense | 1.56 Million | 888 Thousand | 113 Thousand | 175 Thousand | 443 Thousand | 157 Thousand |
Earnings before Tax | -2.59 Million | 3.47 Million | 289 Thousand | 600 Thousand | 1.96 Million | 621 Thousand |
Net Income | -4.16 Million | 2.58 Million | 175 Thousand | 425 Thousand | 1.51 Million | 464 Thousand |
Earnings Per Share Basic | -0.41 | - | 0.02 | 0.04 | 0.01 | 0.05 |
Earnings Per Share Diluted | -0.41 | - | 0.02 | 0.04 | 0.01 | 0.05 |
Weighted Average Shares Outstanding | 10.15 Million | 9.92 Million | 9.92 Million | 10.62 Million | 10.1 Million | 9.28 Million |
Weighted Average Shares Outstanding (Diluted) | 10.15 Million | 9.92 Million | 9.92 Million | 10.62 Million | 10.1 Million | 9.28 Million |
Gross Margin | 0.02 | 0.20 | 0.46 | 0.09 | 0.12 | 0.13 |
EBIT Margin | -0.09 | - | 0.13 | 0.04 | 0.08 | 0.06 |
Profit Margin | -0.27 | 0.02 | 0.00 | 0.01 | 0.03 | 0.01 |
EBITDA | -1.43 Million | - | 5.5 Million | 1.69 Million | 3.57 Million | 1.9 Million |
Earnings Before Tax Margin | -0.14 | 0.06 | 0.08 | 0.03 | 0.06 | 0.04 |
1848
1304
EBSH
JBGS
3699
9520