INR 7.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.89 Million | 255 Thousand | 5000.00 | 502.54 Thousand | 51.56 Million | 56.19 Million |
Cost of Revenue | 3.23 Million | 278.4 Thousand | 37.5 Thousand | 411.25 Thousand | 50.6 Million | 55.29 Million |
Gross Profit | 658.37 Thousand | -23.4 Thousand | -32.5 Thousand | 91.29 Thousand | 957.57 Thousand | 901.62 Thousand |
Operating Expenses | 660.88 Thousand | 1.43 Million | 588.35 Thousand | 2.88 Million | 1.9 Million | 1.47 Million |
Selling, General and Administrative Expenses | 660.88 Thousand | 607.42 Thousand | 146.3 Thousand | 357.05 Thousand | 723.49 Thousand | -0.01 |
Research and Development Expenses | - | -5.59 | -140.07 | -5.49 | -0.02 | -0.01 |
Other Expenses | - | 8490.00 | 567.83 Thousand | 86.29 Thousand | -39.63 Thousand | -12.52 Thousand |
Cost and Expenses | 3.89 Million | 1.68 Million | 1.27 Million | 3.34 Million | 52.54 Million | 56.74 Million |
Operating Income | -2510.00 | -1.43 Million | -1.26 Million | -2.84 Million | -939.93 Thousand | 33.5 Thousand |
Interest Expense | - | 4860.00 | 2242.00 | 3102.00 | 39.64 Thousand | 1521.00 |
Income Tax Expense | -6910.00 | 1140.00 | 129.00 | 64.14 Thousand | -4032.00 | -532.15 Thousand |
Earnings before Tax | -1.33 Million | -1.42 Million | -700.35 Thousand | -2.75 Million | -979.56 Thousand | -498.64 Thousand |
Net Income | -1.32 Million | -1.42 Million | -700.48 Thousand | -2.82 Million | -975.53 Thousand | -544.67 Thousand |
Earnings Per Share Basic | -0.32 | -0.35 | -0.17 | -0.69 | -0.24 | 4.15 Million |
Earnings Per Share Diluted | -0.32 | -0.35 | -0.17 | -0.69 | -0.24 | 4.15 Million |
Weighted Average Shares Outstanding | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | -0.13 |
Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | -0.13 |
Gross Margin | 0.17 | -0.09 | -6.50 | 0.18 | 0.02 | 0.02 |
EBIT Margin | -0.34 | -5.52 | -246.14 | -5.58 | -0.02 | -0.01 |
Profit Margin | -0.34 | -5.60 | -140.10 | -5.61 | -0.02 | -0.01 |
EBITDA | -1.34 Million | -1.4 Million | -1.23 Million | -2.8 Million | -902.43 Thousand | -511.16 Thousand |
Earnings Before Tax Margin | -0.00 | -5.63 | -253.64 | -5.66 | -0.02 | 0.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5000.00 | 914 Thousand | 3.89 Million | 1.37 Million | 1.25 Million | 399 Thousand |
Cost of Revenue | - | 530 Thousand | 3.27 Million | 1.35 Million | 5000.00 | 367 Thousand |
Gross Profit | 5000.00 | 384 Thousand | 625.45 Thousand | 23 Thousand | 1.25 Million | 32 Thousand |
Operating Expenses | 144 Thousand | 403 Thousand | 1.98 Million | 355 Thousand | 884 Thousand | 346 Thousand |
Selling, General and Administrative Expenses | 144 Thousand | 185 Thousand | - | 158 Thousand | 156 Thousand | 146 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -315 Thousand | -445 Thousand | 45.34 Thousand | -345 Thousand | -869 Thousand | -347 Thousand |
Cost and Expenses | 144 Thousand | 975 Thousand | 5.27 Million | 1.7 Million | 888 Thousand | 714 Thousand |
Operating Income | -144 Thousand | -61 Thousand | -1.37 Million | -322 Thousand | 367 Thousand | -315 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -171 Thousand | -7000.00 | -6910.00 | - | - | -7000.00 |
Earnings before Tax | -310 Thousand | -60 Thousand | -1.33 Million | -323 Thousand | 366 Thousand | -314 Thousand |
Net Income | -310 Thousand | -53 Thousand | -1.32 Million | -323 Thousand | 366 Thousand | -314 Thousand |
Earnings Per Share Basic | -0.08 | -0.01 | - | -0.08 | 0.09 | -0.08 |
Earnings Per Share Diluted | -0.08 | -0.01 | - | -0.08 | 0.09 | -0.08 |
Weighted Average Shares Outstanding | 3.87 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million |
Weighted Average Shares Outstanding (Diluted) | 3.87 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million |
Gross Margin | 1.00 | 0.42 | 0.16 | 0.02 | 1.00 | 0.08 |
EBIT Margin | -61.35 | -0.06 | - | -0.23 | 0.31 | -0.79 |
Profit Margin | -62.00 | -0.06 | -0.34 | -0.23 | 0.29 | -0.79 |
EBITDA | -306.75 Thousand | -56 Thousand | - | -313 Thousand | 386 Thousand | -315 Thousand |
Earnings Before Tax Margin | -28.80 | -0.07 | -0.35 | -0.23 | 0.29 | -0.79 |
4555
0QXX
AJX
TIRUSTA
VRLA
3986