INR 8.85
(-1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8 Million | 9.65 Million | 26.08 Million | 21.29 Million | 15.55 Million | 12.6 Million |
Cost of Revenue | 220 Thousand | 10.96 Million | 18.6 Million | 8.11 Million | 22.82 Million | 12.38 Million |
Gross Profit | 7.78 Million | -1.31 Million | 7.47 Million | 13.18 Million | -7.26 Million | 212.03 Thousand |
Operating Expenses | 7.78 Million | 6.84 Million | 17.13 Million | 764.41 Thousand | 644.17 Thousand | 497.74 Thousand |
Selling, General and Administrative Expenses | 925 Thousand | 4.55 Million | 16.58 Million | 758.57 Thousand | 640.95 Thousand | 492.44 Thousand |
Research and Development Expenses | - | -0.84 | -0.34 | 0.58 | -0.49 | -0.02 |
Other Expenses | 6.85 Million | 5000.00 | 588 Thousand | 25.48 Thousand | 180.65 Thousand | 90.48 Thousand |
Cost and Expenses | 8 Million | 17.8 Million | 35.74 Million | 8.88 Million | 23.46 Million | 12.88 Million |
Operating Income | - | -8.15 Million | -9.06 Million | 12.44 Million | -7.73 Million | -196.5 Thousand |
Interest Expense | 9000.00 | - | 1000.00 | 553.00 | 3104.00 | 1261.00 |
Income Tax Expense | 1.68 Million | -1.32 Million | -63 Thousand | 198.00 | 134.00 | -437.00 |
Earnings before Tax | 6.84 Million | -8.15 Million | -9.07 Million | 12.44 Million | -7.73 Million | -196.49 Thousand |
Net Income | 5.16 Million | -6.82 Million | -9 Million | 12.44 Million | -7.73 Million | -196.05 Thousand |
Earnings Per Share Basic | 0.15 | -0.20 | -0.27 | 0.37 | -0.23 | -0.01 |
Earnings Per Share Diluted | 0.15 | -0.20 | -0.27 | 0.37 | -0.23 | -0.01 |
Weighted Average Shares Outstanding | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million |
Weighted Average Shares Outstanding (Diluted) | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million |
Gross Margin | 0.97 | -0.14 | 0.29 | 0.62 | -0.47 | 0.02 |
EBIT Margin | 0.86 | -0.61 | -0.33 | 0.58 | -0.50 | -0.02 |
Profit Margin | 0.65 | -0.71 | -0.35 | 0.58 | -0.50 | -0.02 |
EBITDA | 6.85 Million | -5.85 Million | -8.51 Million | 12.44 Million | -7.72 Million | -191.18 Thousand |
Earnings Before Tax Margin | - | -0.84 | -0.35 | 0.58 | -0.50 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.54 Million | 1.04 Million | 3.21 Million | 8 Million | 2.31 Million | 1.45 Million |
Cost of Revenue | 45 Thousand | - | 9000.00 | 9000.00 | 42 Thousand | 14 Thousand |
Gross Profit | 10.49 Million | 1.04 Million | 3.2 Million | 7.99 Million | 2.27 Million | 1.43 Million |
Operating Expenses | 460 Thousand | -757 Thousand | 165 Thousand | 1.14 Million | 326 Thousand | 14 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 460 Thousand | -757 Thousand | -165 Thousand | -1.14 Million | -368 Thousand | -14 Thousand |
Cost and Expenses | 505 Thousand | 757 Thousand | 174 Thousand | 1.15 Million | 368 Thousand | 14 Thousand |
Operating Income | 10.03 Million | 283 Thousand | 3.04 Million | 6.84 Million | 1.94 Million | 1.43 Million |
Interest Expense | - | - | 9000.00 | 9000.00 | - | - |
Income Tax Expense | - | -43.27 Thousand | 356 Thousand | 1.68 Million | 39.58 Thousand | 1.32 Million |
Earnings before Tax | 10.03 Million | 283 Thousand | 3.04 Million | 6.84 Million | 1.94 Million | 1.43 Million |
Net Income | 10.03 Million | 283 Thousand | 2.68 Million | 5.16 Million | 1.94 Million | 110 Thousand |
Earnings Per Share Basic | 0.30 | 0.01 | 0.08 | - | 0.06 | 0.00 |
Earnings Per Share Diluted | 0.30 | 0.01 | 0.08 | - | 0.06 | 0.00 |
Weighted Average Shares Outstanding | 33.45 Million | 33.61 Million | 33.61 Million | 3.36 Million | 33.61 Million | 33.61 Million |
Weighted Average Shares Outstanding (Diluted) | 33.45 Million | 33.61 Million | 33.61 Million | 3.36 Million | 33.61 Million | 33.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.98 | 0.99 |
EBIT Margin | 0.95 | 0.27 | 0.95 | - | 0.84 | 0.99 |
Profit Margin | 0.95 | 0.27 | 0.84 | 0.65 | 0.84 | 0.08 |
EBITDA | 10.03 Million | 283 Thousand | 3.05 Million | - | 1.94 Million | 1.43 Million |
Earnings Before Tax Margin | 0.95 | 0.27 | 0.95 | 0.86 | 0.84 | 0.99 |
LXS
7718
LVHK
QOEG
603068
SAABF