INR 1.81
(-0.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -2.76 Million | 34.27 Million | - | - | 329 Million | -354.3 Million |
Net Income | -22.67 Million | -21.28 Million | - | - | -336.2 Million | -574.8 Million |
Depreciation & Amortization | 17.27 Million | 12.81 Million | - | - | 37.9 Million | 41.4 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 4.01 Million | 43.3 Million | - | - | 353.7 Million | 11.6 Million |
Other non-cash items | -1 Million | -561 Thousand | - | - | 273.6 Million | 167.5 Million |
Investing Cash Flow | 1.38 Million | -34.43 Million | - | - | -7.4 Million | -231.6 Million |
Investments in PPE | - | - | - | - | -27.5 Million | -239.2 Million |
Acquisitions | 380 Thousand | - | - | - | 17.6 Million | 37.8 Million |
Investment purchases | - | -35 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 1.38 Million | - | - | - | 2.5 Million | -30.2 Million |
Financing Cash Flow | - | - | - | - | -323 Million | 595.7 Million |
Debt repayment | - | - | - | - | -282.4 Million | -715.1 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | -40.6 Million | 1.31 Billion |
Accounts receivables | -563 Thousand | - | - | - | 85 Million | 176.2 Million |
Accounts payables | 1.4 Million | - | - | - | 28.2 Million | 174.4 Million |
Inventory | 3.17 Million | - | - | - | 24.2 Million | 329.4 Million |
Other working capital | 1.4 Million | - | - | - | 216.3 Million | -668.4 Million |
Cash at beginning of period | 1.83 Million | 1.99 Million | - | 20.2 Million | 21.5 Million | 11.7 Million |
Cash at end of period | 457 Thousand | 1.83 Million | - | 20.2 Million | 20.1 Million | 21.5 Million |
Capital Expenditure | - | - | - | - | -27.5 Million | -239.2 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -1.37 Million | -160 Thousand | - | - | -1.4 Million | 9.8 Million |
Free Cash Flow | -2.76 Million | 34.27 Million | - | - | 301.5 Million | -593.5 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -7.14 Million | -10.56 Million | -22.67 Million | -4.41 Million | -2.61 Million | -21.28 Million |
Depreciation & Amortization | - | - | 17.27 Million | - | - | 12.81 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 4.01 Million | - | - | 43.3 Million |
Other non-cash items | 7.14 Million | 10.56 Million | -1 Million | 4.41 Million | 2.61 Million | -561 Thousand |
Investing Cash Flow | - | - | 1.38 Million | - | - | -34.43 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | 380 Thousand | - | - | - |
Investment purchases | - | - | - | - | - | -35 Million |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | -563 Thousand | - | - | - |
Accounts payables | - | - | 1.4 Million | - | - | - |
Inventory | - | - | 3.17 Million | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 1.83 Million | - | - | 1.99 Million |
Cash at end of period | - | - | 457 Thousand | - | - | 1.83 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -1.37 Million | - | - | -160 Thousand |
Free Cash Flow | - | - | -2.76 Million | - | - | 34.27 Million |
FLOYD
VIDLI
TCNNF
600497
GTII
COSXF