INR 17.4
(0.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 62.12 Million | 60.42 Million | 41.46 Million | 23.41 Million | 42.95 Million | 51.81 Million |
Cost of Revenue | 42.14 Million | 27.24 Million | 20.68 Million | 10.98 Million | 20.44 Million | 21.04 Million |
Gross Profit | 19.98 Million | 33.17 Million | 20.77 Million | 12.42 Million | 22.5 Million | 30.76 Million |
Operating Expenses | 13.64 Million | 26.68 Million | 22.43 Million | 16.96 Million | 25.01 Million | 25.27 Million |
Selling, General and Administrative Expenses | 13.64 Million | 6.41 Million | 4.68 Million | 3.35 Million | 6 Million | 6.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 132 Thousand | 60 Thousand | 24 Thousand | 42 Thousand | - |
Cost and Expenses | 57.59 Million | 53.93 Million | 43.11 Million | 27.94 Million | 45.46 Million | 46.32 Million |
Operating Income | 4.53 Million | 6.48 Million | -1.65 Million | -4.53 Million | -2.51 Million | 5.38 Million |
Interest Expense | 2.39 Million | 665 Thousand | 1.35 Million | 1.73 Million | 1.51 Million | 1.71 Million |
Income Tax Expense | 812 Thousand | 109 Thousand | -833 Thousand | -514 Thousand | -468.39 Thousand | 1.1 Million |
Earnings before Tax | 2.21 Million | 5.95 Million | -2.95 Million | -6.24 Million | -3.97 Million | 3.89 Million |
Net Income | 1.4 Million | 5.84 Million | -2.11 Million | -5.72 Million | -3.51 Million | 2.79 Million |
Earnings Per Share Basic | 0.08 | 0.35 | -0.13 | -0.34 | -0.21 | 0.17 |
Earnings Per Share Diluted | 0.08 | 0.35 | -0.13 | -0.34 | -0.21 | 0.17 |
Weighted Average Shares Outstanding | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million |
Weighted Average Shares Outstanding (Diluted) | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million |
Gross Margin | 0.32 | 0.55 | 0.50 | 0.53 | 0.52 | 0.59 |
EBIT Margin | 0.18 | 0.21 | 0.12 | 0.09 | 0.11 | 0.24 |
Profit Margin | 0.02 | 0.10 | -0.05 | -0.24 | -0.08 | 0.05 |
EBITDA | 11.17 Million | 12.92 Million | 4.78 Million | 2.02 Million | 4.55 Million | 12.54 Million |
Earnings Before Tax Margin | 0.07 | 0.11 | -0.04 | -0.19 | -0.06 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.33 Million | 18.63 Million | 62.12 Million | 14.28 Million | 16.6 Million | 12.14 Million |
Cost of Revenue | 9.65 Million | 11.22 Million | 42.14 Million | 10.81 Million | 11.04 Million | 6.04 Million |
Gross Profit | 4.68 Million | 7.4 Million | 19.98 Million | 3.46 Million | 5.56 Million | 6.1 Million |
Operating Expenses | 3.83 Million | 4.8 Million | 15.44 Million | 3.41 Million | 4.14 Million | 5.65 Million |
Selling, General and Administrative Expenses | 3.83 Million | 4.8 Million | - | 3.41 Million | 4.14 Million | 3.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 182 Thousand | 83 Thousand | -295 Thousand | 376 Thousand | 2000.00 |
Cost and Expenses | 13.48 Million | 16.03 Million | 57.59 Million | 14.23 Million | 15.19 Million | 11.69 Million |
Operating Income | 850 Thousand | 2.6 Million | 4.53 Million | 51 Thousand | 1.41 Million | 456 Thousand |
Interest Expense | 160 Thousand | 261 Thousand | 2.39 Million | 1.49 Million | 394 Thousand | 295 Thousand |
Income Tax Expense | 237 Thousand | 667 Thousand | 812 Thousand | 418 Thousand | 63 Thousand | -53 Thousand |
Earnings before Tax | 872 Thousand | 2.52 Million | 2.21 Million | -1.73 Million | 1.39 Million | 164 Thousand |
Net Income | 635 Thousand | 1.85 Million | 1.4 Million | -2.15 Million | 1.33 Million | 216 Thousand |
Earnings Per Share Basic | 0.04 | 0.11 | - | -0.13 | 0.08 | 0.01 |
Earnings Per Share Diluted | 0.04 | 0.11 | - | -0.13 | 0.08 | 0.01 |
Weighted Average Shares Outstanding | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million |
Weighted Average Shares Outstanding (Diluted) | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million | 16.85 Million |
Gross Margin | 0.33 | 0.40 | 0.32 | 0.24 | 0.33 | 0.50 |
EBIT Margin | 0.19 | 0.23 | - | 0.14 | 0.18 | 0.16 |
Profit Margin | 0.04 | 0.10 | 0.02 | -0.15 | 0.08 | 0.02 |
EBITDA | 2.65 Million | 4.22 Million | - | 2 Million | 2.95 Million | 1.99 Million |
Earnings Before Tax Margin | 0.06 | 0.14 | 0.07 | 0.00 | 0.09 | 0.04 |
SWKS
SNG
BTTC
UFPT
MARZF
000680