INR 1.0
(1.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 17.89 Million | 5.52 Million | 5.18 Million | 5.1 Million | - |
Net Income | -25.55 Million | -6.83 Million | 113.62 Million | 27.54 Million | - |
Depreciation & Amortization | 343 Thousand | 353 Thousand | 15.94 Thousand | 5088.00 | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 282 Thousand | 113.15 Million | -94.72 Million | -21.83 Million | - |
Other non-cash items | 42.83 Million | -6.69 Million | -4.81 Million | - | 3.39 Million |
Investing Cash Flow | -29.3 Million | -2.84 Million | - | -5.86 Million | - |
Investments in PPE | - | -2.84 Million | - | -38.15 Thousand | -12.2 Thousand |
Acquisitions | - | - | - | - | - |
Investment purchases | -29.3 Million | - | - | -5.82 Million | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | 12.58 Million | - | -4.88 Million | 333 Thousand | - |
Debt repayment | -12.58 Million | - | -4.88 Million | -333 Thousand | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | 33 Thousand | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 249 Thousand | - | - | - | - |
Cash at beginning of period | 3.97 Million | 1.28 Million | 991.15 Thousand | 1.41 Million | - |
Cash at end of period | 5.15 Million | 3.97 Million | 1.28 Million | 991.15 Thousand | - |
Capital Expenditure | - | -2.84 Million | - | -38.15 Thousand | -12.2 Thousand |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 1.18 Million | 2.68 Million | 296.49 Thousand | -421.1 Thousand | - |
Free Cash Flow | 17.89 Million | 2.68 Million | 5.18 Million | 5.07 Million | -12.2 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -25.55 Million | -6.83 Million | 113.62 Million | 27.54 Million | - |
Depreciation & Amortization | 343 Thousand | 353 Thousand | 15.94 Thousand | 5088.00 | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 282 Thousand | 113.15 Million | -94.72 Million | -21.83 Million | - |
Other non-cash items | - | -6.69 Million | -4.81 Million | - | 3.39 Million |
Investing Cash Flow | -29.3 Million | -2.84 Million | - | -5.86 Million | - |
Investments in PPE | - | -2.84 Million | - | -38.15 Thousand | -12.2 Thousand |
Acquisitions | - | - | - | - | - |
Investment purchases | -29.3 Million | - | - | -5.82 Million | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | 12.58 Million | - | -4.88 Million | 333 Thousand | - |
Debt repayment | -12.58 Million | - | -4.88 Million | -333 Thousand | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 3.97 Million | 1.28 Million | 991.15 Thousand | 1.41 Million | - |
Cash at end of period | 5.15 Million | 3.97 Million | 1.28 Million | 991.15 Thousand | - |
Capital Expenditure | - | -2.84 Million | - | -38.15 Thousand | -12.2 Thousand |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 1.18 Million | 2.68 Million | 296.49 Thousand | -421.1 Thousand | - |
Free Cash Flow | 17.89 Million | 2.68 Million | 5.18 Million | 5.07 Million | -12.2 Thousand |
600030
MXCHF
600308
5218
LVGI
TEK