INR 11.66
(-1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 983.75 Million | 808.03 Million | 1.09 Billion | 1.07 Billion | 643.13 Million | 382.8 Million |
Total Current Assets | 883.19 Million | 706.3 Million | 1.05 Billion | 1.04 Billion | 608.18 Million | 343.36 Million |
Cash And Short Term Investments | 59.33 Million | 90.32 Million | 35.38 Million | 98.74 Million | 30.63 Million | 5.87 Million |
Cash and Cash Equivalents | 57.69 Million | 81.33 Million | 35.38 Million | 98.74 Million | 30.63 Million | 5.87 Million |
Short Term Investments | 1.63 Million | 8.98 Million | 1.5 Million | - | 29.06 Million | 1.98 Million |
Net Receivables | 382.22 Million | 441.6 Million | 730.28 Million | 804.51 Million | 491.81 Million | 124.06 Million |
Inventory | 191.61 Million | 69.61 Million | 133 Thousand | 12.98 Million | 54.06 Million | 99.13 Million |
Other Current Assets | 249.14 Million | 104.85 Million | 123.59 Million | 159.62 Million | 2.00 | 1.00 |
Total Non-Current Assets | 100.55 Million | 101.73 Million | 32.1 Million | 32.08 Million | 34.94 Million | 39.43 Million |
Net PPE | 88.58 Million | 98.1 Million | 36.85 Million | 32.08 Million | 34.02 Million | 38.05 Million |
Good Will And Intangible Assets | 356 Thousand | 102 Thousand | 102 Thousand | 138 Thousand | - | - |
Good Will | - | -96 Thousand | - | - | - | - |
Intangible Assets | 356 Thousand | 198 Thousand | 102 Thousand | 138 Thousand | - | - |
Long-Term Investments | 7.42 Million | -7.83 Million | -36.85 Million | - | - | - |
Tax Assets | 2.55 Million | 2.37 Million | 148 Thousand | - | 913.12 Thousand | 671.2 Thousand |
Other Non Current Assets | 1.63 Million | 8.98 Million | 31.85 Million | -138.39 Thousand | 1.00 | 707.13 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 338.12 Million | 284.34 Million | 726.26 Million | 854.06 Million | 462.26 Million | 204.79 Million |
Total Current Liabilities | 285.33 Million | 223.57 Million | 726.26 Million | 843.05 Million | 462.26 Million | 201.29 Million |
Account Payables | 32.91 Million | 141.11 Million | 16.08 Million | 485.33 Million | 209.53 Million | 32.69 Million |
Tax Payables | 29.13 Million | 3.77 Million | 17.37 Million | 16.2 Million | 1.47 Million | 6.05 Million |
Short Term Debt | 201.73 Million | 4.2 Million | - | 11.41 Million | 145.3 Million | 150.82 Million |
Deferred Revenue | 37.78 Million | 19.44 Million | - | -260.46 Million | 107.42 Million | 17.78 Million |
Other Current Liabilities | 12.89 Million | 58.8 Million | 710.17 Million | 606.77 Million | 2.00 | 1.00 |
Total Non Current Liabilities | 52.78 Million | 60.77 Million | 1000.00 | 11 Million | 4.27 | 3.49 Million |
Long-Term Debt | 51.49 Million | 56.03 Million | - | 8.9 Million | - | 3.5 Million |
Deferred Revenue Non Current | - | - | - | 1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Million | 4.74 Million | 1000.00 | -1.00 | 4.27 | -1.00 |
Other Liabilities | - | - | -1000.00 | - | -0.27 | - |
Total Equity | 645.63 Million | 523.69 Million | 364.76 Million | 218.19 Million | 180.86 Million | 178 Million |
Stock Holders Equity | 645.63 Million | 523.69 Million | 364.76 Million | 218.19 Million | 180.86 Million | 178 Million |
Common Stock | 260.87 Million | 196.56 Million | 196.56 Million | 131.04 Million | 131.04 Million | 65.52 Million |
Retained Earnings | 384.75 Million | 327.13 Million | 166.08 Million | 55.51 Million | 18.17 Million | 14.64 Million |
Accumulated other comprehensive income | 384.75 Million | 196.56 Million | 196.56 Million | 162.68 Million | 131.03 Million | 163.35 Million |
Common Stock Equity | 645.63 Million | 523.69 Million | 364.76 Million | 218.19 Million | 180.86 Million | 178 Million |
Capital Lease Obligation | 56.03 Million | 60.23 Million | 56.03 Million | - | - | - |
Total Investments | 9.06 Million | 1.15 Million | -36.85 Million | - | 29.06 Million | 1.98 Million |
Total Debt | 253.23 Million | 60.23 Million | - | 20.31 Million | 145.3 Million | 154.32 Million |
Net Debt | 195.53 Million | -21.09 Million | -35.38 Million | -78.43 Million | 114.66 Million | 148.44 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 983.75 Million | 983.75 Million | - | 1.79 Billion | - |
Total Current Assets | 57.69 Million | 883.19 Million | 883.19 Million | 227.63 Million | 1.69 Billion | 88.77 Million |
Cash And Short Term Investments | 57.69 Million | 59.33 Million | 59.33 Million | 227.63 Million | 227.63 Million | 88.77 Million |
Cash and Cash Equivalents | - | 57.69 Million | 57.69 Million | -227.63 Million | 7.82 Million | -88.76 Million |
Short Term Investments | - | 1.63 Million | 1.63 Million | 455.27 Million | 219.81 Million | 177.53 Million |
Net Receivables | - | 382.22 Million | 382.22 Million | - | 1.12 Billion | - |
Inventory | - | 191.61 Million | 191.61 Million | - | 92.72 Million | - |
Other Current Assets | - | 249.14 Million | 249.14 Million | - | 255.1 Million | - |
Total Non-Current Assets | -57.69 Million | 100.55 Million | 100.55 Million | -227.63 Million | 98.15 Million | -88.77 Million |
Net PPE | - | 88.58 Million | 88.58 Million | - | 92.55 Million | - |
Good Will And Intangible Assets | - | 356 Thousand | 356 Thousand | - | 249 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 356 Thousand | 356 Thousand | - | 249 Thousand | - |
Long-Term Investments | - | 9.06 Million | 7.42 Million | - | 2.59 Million | - |
Tax Assets | - | 2.55 Million | 2.55 Million | - | 2.75 Million | - |
Other Non Current Assets | -57.69 Million | - | 1.63 Million | -227.63 Million | - | -88.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -645.63 Million | 338.12 Million | 338.12 Million | - | 1.21 Billion | - |
Total Current Liabilities | - | 285.33 Million | 285.33 Million | - | 1.15 Billion | - |
Account Payables | - | 32.91 Million | 32.91 Million | - | 1.09 Billion | - |
Tax Payables | - | 29.13 Million | 29.13 Million | - | 14.27 Million | - |
Short Term Debt | - | 201.73 Million | 201.73 Million | - | 4.03 Million | - |
Deferred Revenue | - | 37.78 Million | 37.78 Million | - | 50.04 Million | - |
Other Current Liabilities | - | 12.89 Million | 12.89 Million | - | 3.52 Million | - |
Total Non Current Liabilities | -645.63 Million | 52.78 Million | 52.78 Million | - | 56.99 Million | - |
Long-Term Debt | - | 51.49 Million | 51.49 Million | - | 54.14 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -645.63 Million | 1.29 Million | 1.29 Million | - | 2.85 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 645.63 Million | 645.63 Million | 645.63 Million | 582.35 Million | 582.35 Million | 523.69 Million |
Stock Holders Equity | 645.63 Million | 645.63 Million | 645.63 Million | 582.35 Million | 582.35 Million | 523.69 Million |
Common Stock | - | 260.87 Million | 260.87 Million | - | 195.66 Million | - |
Retained Earnings | - | 384.75 Million | - | - | 386.69 Million | - |
Accumulated other comprehensive income | 645.63 Million | 384.75 Million | 384.75 Million | 582.35 Million | 195.66 Million | 523.69 Million |
Common Stock Equity | 645.63 Million | 645.63 Million | 645.63 Million | 582.35 Million | 582.35 Million | 523.69 Million |
Capital Lease Obligation | - | 56.03 Million | 56.03 Million | - | 58.17 Million | - |
Total Investments | - | 9.06 Million | 9.06 Million | 455.27 Million | 2.59 Million | 177.53 Million |
Total Debt | - | 253.23 Million | 253.23 Million | - | 58.17 Million | - |
Net Debt | - | 195.53 Million | 195.53 Million | 227.63 Million | 50.34 Million | 88.76 Million |
NARMADA
BNP
HIRECT
UFO
L-PB
SHRJAGP