INR 12.0
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 13.63 Million | 957 Thousand | 10 Million | 174 Thousand | 2.38 Million | 1.89 Million |
Net Income | 236 Thousand | 1.18 Million | 4.8 Million | 3.4 Million | 670 Thousand | 175 Thousand |
Depreciation & Amortization | 68 Thousand | 68 Thousand | 45 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 13.14 Million | 7.48 Million | 4.95 Million | -12.55 Million | 4000.00 | 4.69 Million |
Other non-cash items | 180 Thousand | -7.77 Million | 200 Thousand | 9.32 Million | 1.71 Million | -2.97 Million |
Investing Cash Flow | -10.41 Million | -8.78 Million | -1.88 Million | - | -2.32 Million | -1.92 Million |
Investments in PPE | - | - | -1.07 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -10.41 Million | -8.78 Million | -808 Thousand | - | -2.32 Million | -1.92 Million |
Financing Cash Flow | 8.11 Million | - | - | - | - | - |
Debt repayment | -8.11 Million | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | 14.37 Million | -6.53 Million | -7.38 Million | 1000.00 | 4.5 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | -11.21 Million | - | - | - | - | 1000.00 |
Other working capital | 13.14 Million | -6.89 Million | 11.48 Million | -5.17 Million | 3000.00 | 184 Thousand |
Cash at beginning of period | 629 Thousand | 8.45 Million | 338 Thousand | 164 Thousand | 96 Thousand | 129.39 Thousand |
Cash at end of period | 3.84 Million | 628 Thousand | 8.45 Million | 338 Thousand | 164 Thousand | 96 Thousand |
Capital Expenditure | - | - | -1.07 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 3.21 Million | -7.82 Million | 8.11 Million | 174 Thousand | 68 Thousand | -33.39 Thousand |
Free Cash Flow | 13.63 Million | 957 Thousand | 8.92 Million | 174 Thousand | 2.38 Million | 1.89 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 151 Thousand | -5000.00 | 236 Thousand | -66 Thousand | 179 Thousand | 127 Thousand |
Depreciation & Amortization | - | - | 68 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.38 Million | - | - | - |
Other non-cash items | -151 Thousand | 5000.00 | 180 Thousand | 66 Thousand | -179 Thousand | -127 Thousand |
Investing Cash Flow | - | - | -10.41 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -10.41 Million | - | - | - |
Financing Cash Flow | - | - | 8.11 Million | - | - | - |
Debt repayment | - | - | -8.11 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | -11.21 Million | - | - | - |
Other working capital | - | - | 12.59 Million | - | - | - |
Cash at beginning of period | - | - | 628 Thousand | - | - | - |
Cash at end of period | - | - | 194 Thousand | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -434 Thousand | - | - | - |
Free Cash Flow | - | - | 1.86 Million | - | - | - |
NXTMH
RWCRF
PCX
PAR
3426
6195