INR 511.3
(-0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.51 Billion | 44.15 Billion | 30.52 Billion | 19.1 Billion | 36.1 Billion | 46.19 Billion |
Cost of Revenue | 22.15 Billion | 24.87 Billion | 18.49 Billion | 12.01 Billion | 21.18 Billion | 24.59 Billion |
Gross Profit | 20.35 Billion | 19.28 Billion | 12.03 Billion | 7.08 Billion | 14.91 Billion | 21.6 Billion |
Operating Expenses | 12.01 Billion | 16.8 Billion | 12.36 Billion | 9.42 Billion | 16.3 Billion | 19.98 Billion |
Selling, General and Administrative Expenses | 3.08 Billion | 2.69 Billion | 2.18 Billion | 1.25 Billion | 2.21 Billion | 2.8 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.27 Billion | 215.6 Million | 444.6 Million | 1.05 Billion | 553.8 Million | 18.5 Million |
Cost and Expenses | 39.65 Billion | 41.67 Billion | 30.85 Billion | 21.44 Billion | 37.49 Billion | 44.58 Billion |
Operating Income | 2.86 Billion | 2.39 Billion | -373.8 Million | -3.59 Billion | -1.78 Billion | 1.31 Billion |
Interest Expense | 1.56 Billion | 1.18 Billion | 1.08 Billion | 1.6 Billion | 2.39 Billion | 947.7 Million |
Income Tax Expense | 572.5 Million | 401.1 Million | -58 Million | 418.6 Million | -774.3 Million | -86 Million |
Earnings before Tax | 1.63 Billion | 1.28 Billion | -1.09 Billion | -3.56 Billion | -4.37 Billion | 128.8 Million |
Net Income | 806.4 Million | 367.1 Million | -2.67 Billion | -5.79 Billion | -4 Billion | 166.1 Million |
Earnings Per Share Basic | 6.07 | 2.77 | -21.90 | -62.45 | -50.33 | 2.14 |
Earnings Per Share Diluted | 6.05 | 2.76 | -21.90 | -62.45 | -50.33 | 2.09 |
Weighted Average Shares Outstanding | 132.85 Million | 132.69 Million | 122.09 Million | 92.83 Million | 79.62 Million | 77.73 Million |
Weighted Average Shares Outstanding (Diluted) | 133.28 Million | 133.03 Million | 122.09 Million | 92.83 Million | 79.62 Million | 79.53 Million |
Gross Margin | 0.48 | 0.44 | 0.39 | 0.37 | 0.41 | 0.47 |
EBIT Margin | 0.13 | 0.11 | 0.08 | 0.10 | 0.08 | 0.06 |
Profit Margin | 0.02 | 0.01 | -0.09 | -0.30 | -0.11 | 0.00 |
EBITDA | 5.49 Billion | 4.87 Billion | 2.57 Billion | 643.2 Million | 2.61 Billion | 2.97 Billion |
Earnings Before Tax Margin | 0.07 | 0.05 | -0.01 | -0.19 | -0.05 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.73 Billion | 9.54 Billion | 10.93 Billion | 42.52 Billion | 11.25 Billion | 12.66 Billion |
Cost of Revenue | 7.62 Billion | 5.55 Billion | 6.64 Billion | 25.27 Billion | 5.24 Billion | 6.4 Billion |
Gross Profit | 5.1 Billion | 3.99 Billion | 4.29 Billion | 17.25 Billion | 6 Billion | 6.26 Billion |
Operating Expenses | 4.12 Billion | 3.45 Billion | 3.53 Billion | 14.51 Billion | 5.18 Billion | 5.42 Billion |
Selling, General and Administrative Expenses | 4.12 Billion | 3.45 Billion | 3.53 Billion | - | 3.91 Billion | 4.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 74.5 Million | 129.9 Million | 337.4 Million | 69.1 Million | 45.4 Million |
Cost and Expenses | 11.75 Billion | 9 Billion | 10.17 Billion | 39.78 Billion | 10.43 Billion | 11.82 Billion |
Operating Income | 980.2 Million | 542.5 Million | 760.3 Million | 2.74 Billion | 885.2 Million | 843.3 Million |
Interest Expense | 386.1 Million | 381.1 Million | 354.4 Million | 1.44 Billion | 382.7 Million | 406.8 Million |
Income Tax Expense | 214.5 Million | 98.1 Million | 133.69 Million | 572.5 Million | 139.6 Million | 111.6 Million |
Earnings before Tax | 666 Million | 235.9 Million | 535.79 Million | 1.63 Billion | 440.8 Million | 481.9 Million |
Net Income | 296 Million | 13.2 Million | 243.3 Million | 806.4 Million | 510.8 Million | 216.6 Million |
Earnings Per Share Basic | 2.22 | 0.10 | 1.83 | - | 3.84 | 1.63 |
Earnings Per Share Diluted | 2.21 | 0.10 | 1.83 | - | 3.83 | 1.63 |
Weighted Average Shares Outstanding | 133.24 Million | 133.22 Million | 132.95 Million | 132.85 Million | 132.95 Million | 132.88 Million |
Weighted Average Shares Outstanding (Diluted) | 133.93 Million | 133.22 Million | 133.36 Million | 133.28 Million | 133.36 Million | 132.88 Million |
Gross Margin | 0.40 | 0.42 | 0.39 | 0.41 | 0.53 | 0.49 |
EBIT Margin | 0.13 | 0.12 | 0.12 | - | 0.13 | 0.12 |
Profit Margin | 0.02 | 0.00 | 0.02 | 0.02 | 0.05 | 0.02 |
EBITDA | 1.69 Billion | 1.15 Billion | 1.35 Billion | - | 1.5 Billion | 1.51 Billion |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.07 | 0.06 | 0.08 | 0.07 |
SUH
CRML
5273
PF
OMF
0L7S