INR 11.76
(0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 173.19 Million | 19.65 Million | - | 3.08 Million | 579 Thousand | 771 Thousand |
Cost of Revenue | 87.57 Million | 68.88 Million | 17.13 Million | 22 Thousand | 7.96 Million | 8.01 Million |
Gross Profit | 85.62 Million | -49.22 Million | -17.13 Million | 3.06 Million | -7.38 Million | -7.23 Million |
Operating Expenses | 90.38 Million | 22.76 Million | 10.62 Million | 33.9 Million | 23.7 Million | 28.07 Million |
Selling, General and Administrative Expenses | 102.08 Million | 2.03 Million | 4.44 Million | 4.54 Million | 2.88 Million | 7.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 85.62 Million | 855 Thousand | 99 Thousand | 59 Thousand | 706 Thousand | 8.26 Million |
Cost and Expenses | 189.66 Million | 91.64 Million | 27.75 Million | 33.92 Million | 23.7 Million | 28.07 Million |
Operating Income | -16.46 Million | -71.99 Million | -27.21 Million | -33.99 Million | -25.25 Million | -40.48 Million |
Interest Expense | 143.73 Million | 123.7 Million | 35.25 Million | 52.03 Million | 40.98 Million | 44.4 Million |
Income Tax Expense | 7.6 Million | -27.45 Million | -998 Thousand | 13.36 Million | 14.21 Million | 98.48 Million |
Earnings before Tax | -37.38 Million | -116.67 Million | -25.92 Million | -87.43 Million | -64.64 Million | -82.95 Million |
Net Income | -44.98 Million | -89.22 Million | -24.92 Million | -100.79 Million | -78.85 Million | -181.44 Million |
Earnings Per Share Basic | -1.33 | -2.63 | -1.29 | -6.13 | -4.79 | -11.03 |
Earnings Per Share Diluted | -1.33 | -2.63 | -1.29 | -6.13 | -4.79 | -11.03 |
Weighted Average Shares Outstanding | 33.82 Million | 33.9 Million | 19.3 Million | 16.44 Million | 16.44 Million | 16.44 Million |
Weighted Average Shares Outstanding (Diluted) | 33.9 Million | 33.9 Million | 19.3 Million | 16.44 Million | 16.44 Million | 16.44 Million |
Gross Margin | 0.49 | -2.50 | - | 0.99 | -12.75 | -9.39 |
EBIT Margin | 0.81 | 10.02 | - | -8.39 | -25.38 | -15.35 |
Profit Margin | -0.26 | -4.54 | - | -32.68 | -136.20 | -235.34 |
EBITDA | 140.38 Million | -79.87 Million | -19.9 Million | -26.14 Million | -16.37 Million | -19.29 Million |
Earnings Before Tax Margin | -0.10 | -3.66 | - | -11.02 | -43.62 | -52.51 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 55.06 Million | 173.19 Million | 62.05 Million | 38.73 Million | 42.61 Million | 29.78 Million |
Cost of Revenue | 22.24 Million | 87.57 Million | 23.24 Million | 19.6 Million | 23.15 Million | 21.58 Million |
Gross Profit | 32.82 Million | 85.62 Million | 38.81 Million | 19.13 Million | 19.46 Million | 8.2 Million |
Operating Expenses | 36.78 Million | 102.08 Million | 41.29 Million | 25.82 Million | 21.02 Million | 13.94 Million |
Selling, General and Administrative Expenses | 36.78 Million | - | 41.29 Million | 25.82 Million | 21.02 Million | 13.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 254 Thousand | 122.82 Million | 122.8 Million | 19 Thousand | - | - |
Cost and Expenses | 59.02 Million | 189.66 Million | 64.53 Million | 45.42 Million | 44.17 Million | 35.52 Million |
Operating Income | -3.96 Million | -16.46 Million | -2.47 Million | -6.69 Million | -1.55 Million | -5.74 Million |
Interest Expense | 4.07 Million | 143.73 Million | 127.94 Million | 4.34 Million | 5.82 Million | 5.61 Million |
Income Tax Expense | 2.57 Million | 7.6 Million | -2.5 Million | 4.8 Million | 1.98 Million | 3.32 Million |
Earnings before Tax | -7.78 Million | -37.38 Million | -7.62 Million | -11.02 Million | -7.38 Million | -11.35 Million |
Net Income | -10.36 Million | -44.98 Million | -5.11 Million | -15.82 Million | -9.36 Million | -14.67 Million |
Earnings Per Share Basic | -0.31 | - | -0.15 | -0.47 | -0.28 | -0.43 |
Earnings Per Share Diluted | -0.31 | - | -0.15 | -0.47 | -0.28 | -0.43 |
Weighted Average Shares Outstanding | 33.9 Million | 33.9 Million | 33.9 Million | 33.9 Million | 33.9 Million | 33.9 Million |
Weighted Average Shares Outstanding (Diluted) | 33.9 Million | 33.9 Million | 33.9 Million | 33.9 Million | 33.9 Million | 33.9 Million |
Gross Margin | 0.60 | 0.49 | 0.63 | 0.49 | 0.46 | 0.28 |
EBIT Margin | 0.09 | - | 0.10 | 0.05 | 0.16 | -0.19 |
Profit Margin | -0.19 | -0.26 | -0.08 | -0.41 | -0.22 | -0.49 |
EBITDA | 4.74 Million | - | 6.21 Million | 1.91 Million | 6.89 Million | -5.74 Million |
Earnings Before Tax Margin | -0.07 | -0.10 | -0.04 | -0.17 | -0.04 | -0.19 |
MOKSH
SIREF
AIFM
PQS
GGLDF
PPE