INR 5.66
(-4.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.18 Million | 208.87 Million | 342.48 Million | 104.62 Million | 10.31 Million | - |
Cost of Revenue | 14.58 Million | 199.5 Million | 304.29 Million | 75.03 Million | 7.4 Million | 885.61 Thousand |
Gross Profit | -6.4 Million | 9.36 Million | 38.19 Million | 29.59 Million | 2.9 Million | -885.61 Thousand |
Operating Expenses | -590 Thousand | 25.41 Million | 31.7 Million | 20.44 Million | 4.97 Million | 2.26 Million |
Selling, General and Administrative Expenses | 418 Thousand | 3.43 Million | 3.73 Million | 2.39 Million | 366.93 Thousand | 137.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | 31 Thousand | 48 Thousand | 91.00 | 876 Thousand | -338.9 Thousand |
Cost and Expenses | 17.79 Million | 224.91 Million | 336 Million | 95.48 Million | 12.38 Million | 2.26 Million |
Operating Income | -7.07 Million | -16.13 Million | 6.44 Million | 5.64 Million | -2.09 Million | -2.26 Million |
Interest Expense | 196 Thousand | 224 Thousand | 50 Thousand | 1000.00 | 318.00 | 5078.00 |
Income Tax Expense | - | -4.23 Million | 1.73 Million | 1.89 Million | -1.11 Million | -6270.00 |
Earnings before Tax | -7.25 Million | -16.35 Million | 6.38 Million | 5.75 Million | -1.22 Million | 233.55 Thousand |
Net Income | -7.25 Million | -12.12 Million | 4.64 Million | 3.85 Million | -110.55 Thousand | 233.55 Thousand |
Earnings Per Share Basic | -1.41 | -2.36 | 0.90 | 0.75 | -0.02 | 0.05 |
Earnings Per Share Diluted | -1.41 | -2.36 | 0.90 | 0.75 | -0.02 | 0.05 |
Weighted Average Shares Outstanding | 5.14 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
Weighted Average Shares Outstanding (Diluted) | 5.14 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
Gross Margin | -0.78 | 0.04 | 0.11 | 0.28 | 0.28 | - |
EBIT Margin | -0.64 | -0.07 | 0.02 | 0.10 | -0.04 | - |
Profit Margin | -0.89 | -0.06 | 0.01 | 0.04 | -0.01 | - |
EBITDA | -5.25 Million | -14.56 Million | 7.71 Million | 10.17 Million | -303.31 Thousand | 1.13 Million |
Earnings Before Tax Margin | -0.86 | -0.08 | 0.02 | 0.05 | -0.20 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 915 Thousand | 10.71 Million | 631 Thousand | 226 Thousand | 1.63 Million | 8.22 Million |
Cost of Revenue | 1.86 Million | 13.45 Million | 1.18 Million | 982 Thousand | 1.72 Million | 6.05 Million |
Gross Profit | -951 Thousand | -2.73 Million | -553 Thousand | -756 Thousand | -91 Thousand | 2.17 Million |
Operating Expenses | 421 Thousand | 6.01 Million | 3.56 Million | 169 Thousand | 1.27 Million | 4.16 Million |
Selling, General and Administrative Expenses | 421 Thousand | - | 3.56 Million | 169 Thousand | 269 Thousand | 2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 117 Thousand | 1.69 Million | 1.67 Million | 18 Thousand | - | - |
Cost and Expenses | 2.28 Million | 19.46 Million | 4.75 Million | 1.15 Million | 3 Million | 10.21 Million |
Operating Income | -1.37 Million | -8.74 Million | -4.12 Million | -925 Thousand | -1.36 Million | -1.98 Million |
Interest Expense | 44 Thousand | 196 Thousand | 46 Thousand | 48 Thousand | 50 Thousand | 53 Thousand |
Income Tax Expense | - | 1.63 Million | 400.18 Thousand | 133.58 Thousand | 321.91 Thousand | 432.41 Thousand |
Earnings before Tax | -1.29 Million | -7.25 Million | -2.49 Million | -955 Thousand | -1.41 Million | -2.04 Million |
Net Income | -1.29 Million | -7.25 Million | -2.49 Million | -955 Thousand | -1.41 Million | -2.04 Million |
Earnings Per Share Basic | -0.25 | - | -0.48 | -0.19 | -0.28 | -0.40 |
Earnings Per Share Diluted | -0.25 | - | -0.48 | -0.19 | -0.28 | -0.40 |
Weighted Average Shares Outstanding | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
Gross Margin | -1.04 | -0.26 | -0.88 | -3.35 | -0.06 | 0.26 |
EBIT Margin | -1.03 | - | -5.83 | -3.68 | -0.56 | -0.18 |
Profit Margin | -1.42 | -0.68 | -3.95 | -4.23 | -0.87 | -0.25 |
EBITDA | -944 Thousand | - | -3.67 Million | -831 Thousand | -922 Thousand | -1.51 Million |
Earnings Before Tax Margin | -1.50 | -0.82 | -6.53 | -4.09 | -0.84 | -0.24 |
PHUN
600231
600433
JXFGF
BSRC
0526