INR 31.0
(-1.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 429.51 Million | 390.7 Million | 357.01 Million | 262.72 Million | 276.02 Million | 165.78 Million |
Total Current Assets | 154.9 Million | 154.5 Million | 273.1 Million | 217.62 Million | 229.64 Million | 122.24 Million |
Cash And Short Term Investments | 3.1 Million | 848 Thousand | 7.66 Million | 26.64 Million | 48.1 Million | 9.89 Million |
Cash and Cash Equivalents | 3.1 Million | 848 Thousand | 7.66 Million | 26.64 Million | 48.1 Million | 9.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.32 Million | 84.95 Million | 55.87 Million | 47.82 Million | 72.33 Million | 25.8 Million |
Inventory | 22.83 Million | 17.67 Million | 24.25 Million | 17.27 Million | 13.7 Million | 12.72 Million |
Other Current Assets | 75.63 Million | 51.02 Million | 185.31 Million | 125.88 Million | 95.5 Million | 73.82 Million |
Total Non-Current Assets | 274.61 Million | 236.2 Million | 83.9 Million | 45.09 Million | 46.38 Million | 43.53 Million |
Net PPE | 132.21 Million | 102.56 Million | 65.53 Million | 26.66 Million | 27.46 Million | 24.4 Million |
Good Will And Intangible Assets | 150 Thousand | 250 Thousand | 751.47 Thousand | 1.25 Million | 1.75 Million | 2.25 Million |
Good Will | - | 250 Thousand | 751.47 Thousand | 1.25 Million | 1.75 Million | 2.25 Million |
Intangible Assets | 150 Thousand | - | - | - | - | - |
Long-Term Investments | 134.94 Million | 125.07 Million | 634.2 Thousand | 634.2 Thousand | 634.2 Thousand | 634.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.29 Million | 8.32 Million | 16.98 Million | 16.54 Million | 16.52 Million | 16.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 172.3 Million | 174.45 Million | 164.92 Million | 126.28 Million | 154.39 Million | 70.21 Million |
Total Current Liabilities | 79.54 Million | 111.38 Million | 150.68 Million | 109.57 Million | 137.09 Million | 53.41 Million |
Account Payables | 10.74 Million | 15.27 Million | 10.95 Million | 5.7 Million | 1.67 Million | 6.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 56.05 Million | 17.01 Million | 84.71 Million | 36.44 Million | 23.75 Million | 24.49 Million |
Deferred Revenue | 5.57 Million | - | - | - | - | - |
Other Current Liabilities | 7.16 Million | 79.09 Million | 55.01 Million | 67.42 Million | 111.66 Million | 22.25 Million |
Total Non Current Liabilities | 92.76 Million | 63.06 Million | 14.24 Million | 16.71 Million | 17.29 Million | 16.79 Million |
Long-Term Debt | 89.09 Million | 60.27 Million | 13.31 Million | 14.97 Million | 15.67 Million | 15.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.66 Million | 2.79 Million | 925.77 Thousand | 1.74 Million | 1.62 Million | 1.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 257.21 Million | 216.25 Million | 192.08 Million | 136.43 Million | 121.62 Million | 95.57 Million |
Stock Holders Equity | 257.21 Million | 216.25 Million | 192.08 Million | 136.43 Million | 121.62 Million | 95.57 Million |
Common Stock | 106.63 Million | 106.63 Million | 106.63 Million | 76.61 Million | 76.61 Million | 73.31 Million |
Retained Earnings | 145.58 Million | 104.62 Million | 80.46 Million | 57.08 Million | 42.27 Million | 19.66 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 257.21 Million | 216.25 Million | 192.08 Million | 136.43 Million | 121.62 Million | 95.57 Million |
Capital Lease Obligation | 1.2 Million | 1.13 Million | - | - | - | - |
Total Investments | 134.94 Million | 125.07 Million | 634.2 Thousand | 634.2 Thousand | 634.2 Thousand | 634.2 Thousand |
Total Debt | 145.14 Million | 77.28 Million | 98.03 Million | 51.41 Million | 39.42 Million | 39.89 Million |
Net Debt | 142.04 Million | 76.43 Million | 90.36 Million | 24.76 Million | -8.67 Million | 30 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | - | 429.51 Million | 429.51 Million | - | 390.7 Million | 357.01 Million |
Total Current Assets | 3.1 Million | 154.9 Million | 154.9 Million | 848 Thousand | 154.5 Million | 273.1 Million |
Cash And Short Term Investments | 3.1 Million | 3.1 Million | 3.1 Million | 848 Thousand | 848 Thousand | 7.66 Million |
Cash and Cash Equivalents | -3.1 Million | 3.1 Million | 3.1 Million | -848 Thousand | 848 Thousand | 7.66 Million |
Short Term Investments | 6.2 Million | - | - | 1.69 Million | - | - |
Net Receivables | - | 53.32 Million | 53.32 Million | - | 84.95 Million | 55.87 Million |
Inventory | - | 22.83 Million | 22.83 Million | - | 17.67 Million | 24.25 Million |
Other Current Assets | - | 75.63 Million | 75.63 Million | - | 51.02 Million | 185.31 Million |
Total Non-Current Assets | -3.1 Million | 274.61 Million | 274.61 Million | -848 Thousand | 236.2 Million | 83.9 Million |
Net PPE | - | 132.21 Million | 132.21 Million | - | 102.56 Million | 65.53 Million |
Good Will And Intangible Assets | - | 150 Thousand | 150 Thousand | - | 250 Thousand | 751.47 Thousand |
Good Will | - | - | - | - | 250 Thousand | 751.47 Thousand |
Intangible Assets | - | 150 Thousand | 150 Thousand | - | - | - |
Long-Term Investments | - | 134.94 Million | 134.94 Million | - | 125.07 Million | 634.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3.1 Million | 7.29 Million | 7.29 Million | -848 Thousand | 8.32 Million | 16.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -257.21 Million | 172.3 Million | 172.3 Million | - | 174.45 Million | 164.92 Million |
Total Current Liabilities | - | 79.54 Million | 79.54 Million | - | 111.38 Million | 150.68 Million |
Account Payables | - | 10.74 Million | 10.74 Million | - | 15.27 Million | 10.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 56.05 Million | 56.05 Million | - | 17.01 Million | 84.71 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 12.74 Million | 12.74 Million | - | 79.09 Million | 55.01 Million |
Total Non Current Liabilities | -257.21 Million | 92.76 Million | 92.76 Million | - | 63.06 Million | 14.24 Million |
Long-Term Debt | - | 90.29 Million | 90.29 Million | - | 60.27 Million | 13.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -257.21 Million | 2.46 Million | 2.46 Million | - | 2.79 Million | 925.77 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 257.21 Million | 257.21 Million | 257.21 Million | 219.26 Million | 216.25 Million | 192.08 Million |
Stock Holders Equity | 257.21 Million | 257.21 Million | 257.21 Million | 219.26 Million | 216.25 Million | 192.08 Million |
Common Stock | - | 106.63 Million | 106.63 Million | - | 106.63 Million | 106.63 Million |
Retained Earnings | - | 145.58 Million | 145.58 Million | - | 104.62 Million | 80.46 Million |
Accumulated other comprehensive income | 257.21 Million | - | - | 219.26 Million | - | - |
Common Stock Equity | 257.21 Million | 257.21 Million | 257.21 Million | 219.26 Million | 216.25 Million | 192.08 Million |
Capital Lease Obligation | - | 1.2 Million | 1.2 Million | - | 1.13 Million | - |
Total Investments | 6.2 Million | 134.94 Million | 134.94 Million | 1.69 Million | 125.07 Million | 634.2 Thousand |
Total Debt | - | 146.35 Million | 146.35 Million | - | 77.28 Million | 98.03 Million |
Net Debt | 3.1 Million | 143.25 Million | 143.25 Million | 848 Thousand | 76.43 Million | 90.36 Million |
NFLX
ACV
AUOZ
RVLGF
SIPN
ZIJMF