INR 24.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 7.43 Million | 3.87 Million | -436 Thousand | 1.01 Million | 4.5 Million | -291 Thousand |
Net Income | 5.96 Million | 2.28 Million | -491 Thousand | 2.89 Million | 2.24 Million | 2.58 Million |
Depreciation & Amortization | 792 Thousand | 1.29 Million | 1.23 Million | 982 Thousand | 820 Thousand | 799 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -947 Thousand | -648 Thousand | -2 Million | -3.46 Million | 477 Thousand | -4.29 Million |
Other non-cash items | 1.62 Million | 941 Thousand | 825 Thousand | 593 Thousand | 966 Thousand | 620 Thousand |
Investing Cash Flow | -6.56 Million | -1.13 Million | -647 Thousand | -4.48 Million | -611 Thousand | -2 Million |
Investments in PPE | -24 Thousand | -259 Thousand | -40 Thousand | -4.13 Million | -1.27 Million | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -5 Million | - | - | - | - | -1.5 Million |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -6.53 Million | -876 Thousand | -607 Thousand | -346 Thousand | 666 Thousand | -503 Thousand |
Financing Cash Flow | -83 Thousand | -884 Thousand | -1.5 Million | 2.16 Million | -996 Thousand | -889 Thousand |
Debt repayment | - | -742 Thousand | -1.23 Million | -635 Thousand | -566 Thousand | -722 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -83 Thousand | -142 Thousand | -266 Thousand | 2.79 Million | -430 Thousand | -167 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -947 Thousand | -648 Thousand | -2 Million | -3.46 Million | 477 Thousand | -4.29 Million |
Cash at beginning of period | 3.43 Million | 1.57 Million | 4.16 Million | 5.46 Million | 1.18 Million | 4.36 Million |
Cash at end of period | 4.21 Million | 3.43 Million | 1.57 Million | 4.16 Million | 5.46 Million | 1.18 Million |
Capital Expenditure | -24 Thousand | -259 Thousand | -40 Thousand | -4.13 Million | -1.27 Million | - |
Effect of forex changes on cash | - | - | 1000.00 | -1000.00 | 1.38 Million | 1000.00 |
Net cash flow / Change in cash | 788 Thousand | 1.85 Million | -2.58 Million | -1.3 Million | 4.28 Million | -3.18 Million |
Free Cash Flow | 7.41 Million | 3.61 Million | -476 Thousand | -3.12 Million | 3.23 Million | -291 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 16 Thousand | 666 Thousand | 5.96 Million | 126 Thousand | 3.63 Million | 1.53 Million |
Depreciation & Amortization | - | - | 792 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -947 Thousand | - | - | - |
Other non-cash items | -16 Thousand | -666 Thousand | 1.62 Million | -126 Thousand | -3.63 Million | -1.53 Million |
Investing Cash Flow | - | - | -6.56 Million | - | - | - |
Investments in PPE | - | - | -24 Thousand | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -5 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -6.53 Million | - | - | - |
Financing Cash Flow | - | - | -83 Thousand | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -83 Thousand | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -947 Thousand | - | - | - |
Cash at beginning of period | - | - | 3.43 Million | - | - | - |
Cash at end of period | - | - | 4.21 Million | - | - | - |
Capital Expenditure | - | - | -24 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 788 Thousand | - | - | - |
Free Cash Flow | - | - | 7.41 Million | - | - | - |
RMLRF
LSX
FFNTF
TERASOFT
PTL-R
AEIN