INR 120.6
(3.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -15.48 Million | -22.8 Million | -5.79 Million | -5.41 Million | -11.37 Million | -23.21 Million |
Net Income | 76.33 Million | 7.31 Million | -42.1 Million | -72.64 Million | -76.27 Million | -14.11 Million |
Depreciation & Amortization | 10.71 Million | 10.26 Million | 11.16 Million | 11.63 Million | 12.18 Million | 12.22 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -42.69 Million | -42.27 Million | 28.71 Million | 19.02 Million | 54.28 Million | -34.77 Million |
Other non-cash items | 2.44 Million | 1.88 Million | -3.58 Million | 36.57 Million | -1.56 Million | 13.45 Million |
Investing Cash Flow | -3.06 Million | -5.58 Million | 8.69 Million | -884 Thousand | 15.27 Million | -38.89 Million |
Investments in PPE | -3.53 Million | -1.15 Million | -317 Thousand | -10.3 Million | -9.08 Million | -6.36 Million |
Acquisitions | - | - | - | - | - | 2.91 Million |
Investment purchases | -117 Thousand | -6.01 Million | - | - | - | -36.25 Million |
Sales/Maturities of investments | - | - | 7.74 Million | 8.94 Million | 22.11 Million | 1.26 Million |
Other Investing Activities | 582 Thousand | 1.58 Million | 1.27 Million | 473 Thousand | 2.23 Million | -462 Thousand |
Financing Cash Flow | 18.28 Million | 28.46 Million | -2.84 Million | 3.81 Million | -1.51 Million | 61.81 Million |
Debt repayment | -18.28 Million | -27.43 Million | -7.68 Million | -18.53 Million | -1.51 Million | -1.27 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 63.09 Million |
Other Financing Activities | - | 55.89 Million | 4.84 Million | 22.35 Million | -1.51 Million | 63.09 Million |
Accounts receivables | -33.3 Million | -9.43 Million | 7.18 Million | 25.56 Million | 71.15 Million | 37.96 Million |
Accounts payables | -4.25 Million | 12.22 Million | -15.67 Million | -26.2 Million | -25.51 Million | -84.71 Million |
Inventory | -3.29 Million | -34.78 Million | 7.31 Million | 58.78 Million | 11.54 Million | 16.68 Million |
Other working capital | -1.84 Million | -10.28 Million | 29.9 Million | -39.13 Million | -2.9 Million | -4.71 Million |
Cash at beginning of period | 155 Thousand | 85 Thousand | 28 Thousand | 2.5 Million | 120 Thousand | 419 Thousand |
Cash at end of period | 119 Thousand | 155 Thousand | 85 Thousand | 28 Thousand | 2.5 Million | 120 Thousand |
Capital Expenditure | -3.53 Million | -1.15 Million | -317 Thousand | -10.3 Million | -9.08 Million | -6.36 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -36 Thousand | 70 Thousand | 57 Thousand | -2.47 Million | 2.38 Million | -299 Thousand |
Free Cash Flow | -19.01 Million | -23.96 Million | -6.11 Million | -15.71 Million | -20.45 Million | -29.58 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -2.53 Million | 1.21 Million | 76.33 Million | 2.22 Million | 60.61 Million | 12.28 Million |
Depreciation & Amortization | - | - | 10.71 Million | 2.69 Million | 2.67 Million | 2.67 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -42.69 Million | - | - | - |
Other non-cash items | 2.53 Million | -1.21 Million | 2.44 Million | -2.22 Million | -60.61 Million | -12.28 Million |
Investing Cash Flow | - | - | -3.06 Million | - | - | - |
Investments in PPE | - | - | -3.53 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -117 Thousand | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 582 Thousand | - | - | - |
Financing Cash Flow | - | - | 18.28 Million | - | - | - |
Debt repayment | - | - | -18.28 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | -33.3 Million | - | - | - |
Accounts payables | - | - | -4.25 Million | - | - | - |
Inventory | - | - | -3.29 Million | - | - | - |
Other working capital | - | - | -1.84 Million | - | - | - |
Cash at beginning of period | - | - | 155 Thousand | 37 Thousand | -60.57 Million | 155 Thousand |
Cash at end of period | - | - | 119 Thousand | 5.42 Million | 37 Thousand | 12.28 Million |
Capital Expenditure | - | - | -3.53 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -36 Thousand | 5.38 Million | 60.61 Million | 12.12 Million |
Free Cash Flow | - | - | -19.01 Million | 5.38 Million | 60.61 Million | 12.28 Million |
002392
HPMCF
88E
WUC
NHYDY
VNH