INR 38.96
(-1.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.28 Million | 14.52 Million | - | 22.16 Million | 150.09 Million | 38.67 Million |
Cost of Revenue | 4.49 Million | 2.57 Million | - | 23.04 Million | 150.3 Million | 39.16 Million |
Gross Profit | -1.21 Million | 11.94 Million | - | -877.63 Thousand | -213.47 Thousand | -487.13 Thousand |
Operating Expenses | 3.31 Million | 15.33 Million | 1.69 Million | 555.08 Thousand | 665.45 Thousand | 811.34 Thousand |
Selling, General and Administrative Expenses | 3.31 Million | 15.33 Million | 1.69 Million | 563.69 Thousand | 661.56 Thousand | 807.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2600.00 | 8610.00 | -3890.00 | -4030.00 |
Cost and Expenses | 3.31 Million | 17.9 Million | 1.69 Million | 23.6 Million | 150.97 Million | 39.97 Million |
Operating Income | -3.31 Million | -17.9 Million | -1.69 Million | -1.43 Million | -878.92 Thousand | -1.29 Million |
Interest Expense | 1.29 Million | 1.07 Million | 110.00 | 14.56 Thousand | 3951.00 | 4371.00 |
Income Tax Expense | 639 Thousand | 156 Thousand | -1.69 Million | 199 Thousand | 512.66 Thousand | 440 Thousand |
Earnings before Tax | -17.76 Million | 1.44 Million | -1.16 Million | 761.54 Thousand | 2 Million | 1.66 Million |
Net Income | -15.71 Million | 1.29 Million | -1.16 Million | 562.54 Thousand | 1.48 Million | 1.22 Million |
Earnings Per Share Basic | -0.39 | 0.04 | -0.04 | 0.02 | 0.05 | 0.04 |
Earnings Per Share Diluted | -0.39 | 0.04 | -0.04 | 0.02 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 35.52 Million | 31.54 Million | 31.54 Million | 31.6 Million | 31.54 Million | 31.54 Million |
Weighted Average Shares Outstanding (Diluted) | 35.52 Million | 31.54 Million | 31.54 Million | 31.54 Million | 31.54 Million | 31.54 Million |
Gross Margin | -0.37 | 0.82 | - | -0.04 | -0.00 | -0.01 |
EBIT Margin | -3.64 | -1.06 | - | -0.06 | -0.01 | -0.03 |
Profit Margin | -4.78 | 0.09 | - | 0.03 | 0.01 | 0.03 |
EBITDA | -11.96 Million | 5.09 Million | - | 776.11 Thousand | 2 Million | 1.67 Million |
Earnings Before Tax Margin | -1.01 | -1.23 | - | -0.06 | -0.01 | -0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.09 Million | 2.99 Million | 3.28 Million | 3 Million | 3 Million | 2.85 Million |
Cost of Revenue | 1 Million | 7.59 Million | 4.49 Million | 6.1 Million | 5.51 Million | 7.8 Million |
Gross Profit | 84 Thousand | -4.6 Million | -1.21 Million | -3.1 Million | -2.51 Million | -4.95 Million |
Operating Expenses | 529 Thousand | 553.99 Thousand | 15.25 Million | 5.39 Million | 4.84 Million | 7.09 Million |
Selling, General and Administrative Expenses | 529 Thousand | 7.92 Million | - | 3.28 Million | 3.37 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 529 Thousand | 7.59 Million | 19.74 Million | 6.1 Million | 5.51 Million | 7.8 Million |
Operating Income | 564 Thousand | -4.6 Million | -19.74 Million | -3.1 Million | -2.51 Million | -4.95 Million |
Interest Expense | 218 Thousand | 228 Thousand | 1.29 Million | 242 Thousand | 258 Thousand | 267 Thousand |
Income Tax Expense | 71 Thousand | -152 Thousand | 639 Thousand | -208 Thousand | 370 Thousand | -271 Thousand |
Earnings before Tax | -9.3 Million | -3.67 Million | -17.76 Million | -2.63 Million | -2.1 Million | -4.51 Million |
Net Income | -7.05 Million | -3.52 Million | -15.71 Million | -2.42 Million | -2.47 Million | -4.23 Million |
Earnings Per Share Basic | -0.07 | -0.10 | - | -0.07 | -0.08 | -0.13 |
Earnings Per Share Diluted | -0.07 | -0.10 | - | -0.07 | -0.08 | -0.13 |
Weighted Average Shares Outstanding | 100.77 Million | 35.52 Million | 35.52 Million | 33.54 Million | 31.55 Million | 32.6 Million |
Weighted Average Shares Outstanding (Diluted) | 100.77 Million | 35.52 Million | 35.52 Million | 33.54 Million | 31.55 Million | 32.6 Million |
Gross Margin | 0.08 | -1.54 | -0.37 | -1.04 | -0.84 | -1.74 |
EBIT Margin | -7.39 | -1.28 | - | -0.78 | -0.57 | -1.48 |
Profit Margin | -6.45 | -1.18 | -4.78 | -0.81 | -0.82 | -1.49 |
EBITDA | -8.07 Million | -3.83 Million | - | -2.33 Million | -1.71 Million | -4.22 Million |
Earnings Before Tax Margin | 0.52 | -1.54 | -6.01 | -1.04 | -0.84 | -1.74 |
4248
GRD
GOWRALE
DGI
TOKYOPLAST
TNTELE