INR 57.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.41 Million | 4.38 Million | 6.61 Million | 5.69 Million | 4.1 Million | 8.07 Million |
Cost of Revenue | 4.75 Million | 1.51 Million | 3.51 Million | 3.41 Million | 3.66 Million | 5.87 Million |
Gross Profit | 5.66 Million | 2.86 Million | 3.1 Million | 2.27 Million | 441.63 Thousand | 2.19 Million |
Operating Expenses | 2.93 Million | 1.67 Million | 1.63 Million | 1.15 Million | 1.21 Million | 1.62 Million |
Selling, General and Administrative Expenses | 0.16 | 0.20 | 0.14 | 0.15 | -0.21 | 0.05 |
Research and Development Expenses | 0.22 | 0.32 | 0.23 | 0.18 | -0.21 | 0.06 |
Other Expenses | - | 211.42 Thousand | 52.35 Thousand | -75.02 Thousand | -91.11 Thousand | -64.87 Thousand |
Cost and Expenses | 7.63 Million | 3.18 Million | 5.18 Million | 4.63 Million | 4.95 Million | 7.54 Million |
Operating Income | 2.76 Million | 1.19 Million | 1.46 Million | 1.12 Million | -775.54 Thousand | 414.77 Thousand |
Interest Expense | - | 23.57 Thousand | 5944.00 | 10.6 Thousand | 16.11 Thousand | 14.87 Thousand |
Income Tax Expense | 600 Thousand | 335 Thousand | 350 Thousand | 1.12 Million | -775.54 Thousand | 575.36 Thousand |
Earnings before Tax | 2.3 Million | 1.4 Million | 1.52 Million | 1.04 Million | -866.65 Thousand | 990.13 Thousand |
Net Income | 1.7 Million | 855.38 Thousand | 936.29 Thousand | 836.55 Thousand | -866.65 Thousand | 510.48 Thousand |
Earnings Per Share Basic | 0.40 | 0.20 | 0.22 | 0.20 | -0.20 | 5.43 Million |
Earnings Per Share Diluted | 0.40 | 0.20 | 0.22 | 0.20 | -0.20 | 5.43 Million |
Weighted Average Shares Outstanding | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 0.09 |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 0.09 |
Gross Margin | 0.54 | 0.65 | 0.47 | 0.40 | 0.11 | 0.27 |
EBIT Margin | 0.30 | 0.37 | 0.24 | 0.22 | -0.14 | 0.12 |
Profit Margin | 0.16 | 0.20 | 0.14 | 0.15 | -0.21 | 0.06 |
EBITDA | 3.11 Million | 1.6 Million | 1.53 Million | 1.19 Million | -667.31 Thousand | 990.13 Thousand |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.22 | 0.20 | -0.19 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.98 Million | 2.26 Million | 2.71 Million | 10.41 Million | 2.81 Million | 3.6 Million |
Cost of Revenue | 1.11 Million | 1.18 Million | 918 Thousand | 4.75 Million | 1.3 Million | 2.05 Million |
Gross Profit | 1.87 Million | 1.08 Million | 1.8 Million | 5.66 Million | 1.5 Million | 1.55 Million |
Operating Expenses | -1 Million | -656 Thousand | 928 Thousand | 2.93 Million | 794 Thousand | 710 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | -656 Thousand | -928 Thousand | -426 Thousand | -794 Thousand | -710 Thousand |
Cost and Expenses | 2.11 Million | 1.83 Million | 1.84 Million | 7.68 Million | 2.1 Million | 2.76 Million |
Operating Income | 870 Thousand | 428 Thousand | 873 Thousand | 2.73 Million | 713 Thousand | 840 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 275 Thousand | - | 600 Thousand | 600 Thousand | - | - |
Earnings before Tax | 870 Thousand | 428 Thousand | 447 Thousand | 2.3 Million | 713 Thousand | 840 Thousand |
Net Income | 595 Thousand | 428 Thousand | -153 Thousand | 1.7 Million | 713 Thousand | 840 Thousand |
Earnings Per Share Basic | 0.14 | 0.10 | -0.04 | - | 0.17 | 0.20 |
Earnings Per Share Diluted | 0.14 | 0.10 | -0.04 | - | 0.17 | 0.20 |
Weighted Average Shares Outstanding | 4.26 Million | 4.26 Million | 4.26 Million | 0.40 | 4.26 Million | 4.26 Million |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Gross Margin | 0.63 | 0.48 | 0.66 | 0.54 | 0.54 | 0.43 |
EBIT Margin | 0.31 | 0.22 | 0.36 | - | 0.28 | 0.25 |
Profit Margin | 0.20 | 0.19 | -0.06 | 0.16 | 0.25 | 0.23 |
EBITDA | 937 Thousand | 496 Thousand | 970 Thousand | - | 778 Thousand | 889 Thousand |
Earnings Before Tax Margin | 0.29 | 0.19 | 0.32 | 0.26 | 0.25 | 0.23 |
RHB
TATAINVEST
UGDIF
SVMFF
300565
VAUCF