EUR 21.0
(1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81.38 Million | 82.88 Million | 82.36 Million | 71.09 Million | 64.22 Million | 52.08 Million |
Total Current Assets | 35.05 Million | 34.24 Million | 33.29 Million | 23.06 Million | 20.34 Million | 17.36 Million |
Cash And Short Term Investments | 25.18 Million | 24.14 Million | 19.99 Million | 17.94 Million | 14.42 Million | 11.72 Million |
Cash and Cash Equivalents | 25.17 Million | 24.14 Million | 19.99 Million | 17.94 Million | 14.42 Million | 11.71 Million |
Short Term Investments | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Net Receivables | 6.12 Million | 6.14 Million | 9.26 Million | 2.63 Million | 3.47 Million | 3.06 Million |
Inventory | 3.74 Million | 3.95 Million | 4.03 Million | 2.48 Million | 2.44 Million | 2.34 Million |
Other Current Assets | -1000.00 | 1.88 Million | 3.87 Million | 353.99 Thousand | 270.99 Thousand | 232.99 Thousand |
Total Non-Current Assets | 46.32 Million | 48.64 Million | 49.06 Million | 48.03 Million | 43.87 Million | 27.7 Million |
Net PPE | 19.52 Million | 20.13 Million | 17.98 Million | 17.94 Million | 15.57 Million | 9.35 Million |
Good Will And Intangible Assets | 20.83 Million | 37.63 Million | 37.57 Million | 35.1 Million | 34.95 Million | 18.35 Million |
Good Will | 17.22 Million | 17.22 Million | 17.22 Million | 16.15 Million | 16.15 Million | 16.15 Million |
Intangible Assets | 3.61 Million | 20.41 Million | 20.35 Million | 18.95 Million | 18.8 Million | 2.2 Million |
Long-Term Investments | 111 Thousand | 96 Thousand | 386 Thousand | 74 Thousand | 74 Thousand | 72 Thousand |
Tax Assets | 5.85 Million | 7.99 Million | 10.34 Million | 11.05 Million | 9.42 Million | 6.94 Million |
Other Non Current Assets | -1.00 | -17.22 Million | -17.22 Million | -16.15 Million | -16.15 Million | -7.01 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 7.01 Million |
Total Liabilities | 32.08 Million | 34.25 Million | 33.42 Million | 25.61 Million | 23.76 Million | 16.1 Million |
Total Current Liabilities | 26.23 Million | 26.78 Million | 25.87 Million | 18.8 Million | 17.57 Million | 14.64 Million |
Account Payables | 21.49 Million | 14.62 Million | 13.68 Million | 11.22 Million | 10.66 Million | 8.68 Million |
Tax Payables | 276 Thousand | 322 Thousand | 1.02 Million | 447 Thousand | 314 Thousand | 302 Thousand |
Short Term Debt | 1.27 Million | 1.15 Million | 922 Thousand | 1.11 Million | 1.7 Million | 807 Thousand |
Deferred Revenue | 276 Thousand | 586 Thousand | 830 Thousand | 567 Thousand | 434 Thousand | -807 Thousand |
Other Current Liabilities | 3.18 Million | 10.41 Million | 10.43 Million | 5.9 Million | 4.77 Million | 5.95 Million |
Total Non Current Liabilities | 5.85 Million | 7.47 Million | 7.55 Million | 6.81 Million | 6.19 Million | 400 Thousand |
Long-Term Debt | 1.4 Million | 1.88 Million | 2.36 Million | 2.83 Million | 3.3 Million | 400 Thousand |
Deferred Revenue Non Current | 2.8 Million | 2.68 Million | 514 Thousand | 767 Thousand | 1.2 Million | -321 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 809 Thousand | 712 Thousand | 2.46 Million | 1.01 Million | 986 Thousand | -400 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.05 Million |
Total Equity | 49.29 Million | 48.62 Million | 48.93 Million | 45.47 Million | 40.45 Million | 35.98 Million |
Stock Holders Equity | 49.29 Million | 48.62 Million | 48.93 Million | 45.47 Million | 40.45 Million | 35.98 Million |
Common Stock | 41.38 Million | 41.38 Million | 41.38 Million | 41.38 Million | 41.38 Million | 41.38 Million |
Retained Earnings | 8 Million | 4.68 Million | 1.61 Million | -1.76 Million | -8.02 Million | -12.98 Million |
Accumulated other comprehensive income | 2.24 Million | 9.22 Million | 9.32 Million | 9.22 Million | 7.7 Million | 7.67 Million |
Common Stock Equity | 49.29 Million | 48.62 Million | 48.93 Million | 45.47 Million | 40.45 Million | 35.98 Million |
Capital Lease Obligation | 2.8 Million | 2.69 Million | 514 Thousand | 767 Thousand | 1.2 Million | 7000.00 |
Total Investments | 114 Thousand | 99 Thousand | 389 Thousand | 77 Thousand | 77 Thousand | 3000.00 |
Total Debt | 5.49 Million | 5.73 Million | 3.79 Million | 4.71 Million | 6.21 Million | 1.2 Million |
Net Debt | -19.68 Million | -18.4 Million | -16.19 Million | -13.23 Million | -8.21 Million | -10.51 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 68.4 Million | 81.38 Million | 81.38 Million | 66.84 Million | 82.88 Million | 82.88 Million |
Total Current Assets | 19.46 Million | 35.05 Million | 35.05 Million | 18.21 Million | 34.24 Million | 34.24 Million |
Cash And Short Term Investments | 9.67 Million | 25.18 Million | 25.18 Million | 10.1 Million | 24.14 Million | 24.14 Million |
Cash and Cash Equivalents | 9.67 Million | 25.17 Million | 25.17 Million | 10.1 Million | 24.14 Million | 24.14 Million |
Short Term Investments | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Net Receivables | 4.68 Million | 6.12 Million | 6.12 Million | 4.57 Million | 6.14 Million | 6.14 Million |
Inventory | 4.49 Million | 3.74 Million | 3.74 Million | 3.52 Million | 3.95 Million | 3.95 Million |
Other Current Assets | 612 Thousand | -1000.00 | -1000.00 | 1000.00 | 1.88 Million | 1.88 Million |
Total Non-Current Assets | 48.94 Million | 46.32 Million | 46.32 Million | 48.63 Million | 48.64 Million | 48.64 Million |
Net PPE | 20.15 Million | 19.52 Million | 19.52 Million | 20.01 Million | 20.13 Million | 20.13 Million |
Good Will And Intangible Assets | 22.82 Million | 20.83 Million | 20.83 Million | 37.79 Million | 37.63 Million | 37.63 Million |
Good Will | 18.89 Million | 17.22 Million | 17.22 Million | 17.22 Million | 17.22 Million | 17.22 Million |
Intangible Assets | 3.92 Million | 3.61 Million | 3.61 Million | 20.57 Million | 20.41 Million | 20.41 Million |
Long-Term Investments | 110 Thousand | 111 Thousand | 111 Thousand | 88 Thousand | 96 Thousand | 96 Thousand |
Tax Assets | 5.85 Million | 5.85 Million | 5.85 Million | 7.95 Million | 7.99 Million | 7.99 Million |
Other Non Current Assets | 1000.00 | -1.00 | -1.00 | -17.21 Million | -17.22 Million | -17.22 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 22.99 Million | 32.08 Million | 32.08 Million | 21.9 Million | 34.25 Million | 34.25 Million |
Total Current Liabilities | 15.48 Million | 26.23 Million | 26.23 Million | 14.73 Million | 26.78 Million | 26.78 Million |
Account Payables | 10.78 Million | 21.49 Million | 21.49 Million | 10.73 Million | 14.62 Million | 14.62 Million |
Tax Payables | 32 Thousand | 276 Thousand | 276 Thousand | 54 Thousand | 322 Thousand | 322 Thousand |
Short Term Debt | 627 Thousand | 1.27 Million | 1.27 Million | 1.21 Million | 1.15 Million | 1.15 Million |
Deferred Revenue | 32 Thousand | 276 Thousand | 276 Thousand | 54 Thousand | 586 Thousand | 586 Thousand |
Other Current Liabilities | 4.04 Million | 3.18 Million | 3.18 Million | 2.73 Million | 10.41 Million | 10.41 Million |
Total Non Current Liabilities | 7.51 Million | 5.85 Million | 5.85 Million | 7.17 Million | 7.47 Million | 7.47 Million |
Long-Term Debt | 1.36 Million | 1.4 Million | 1.4 Million | 1.64 Million | 1.88 Million | 1.88 Million |
Deferred Revenue Non Current | 3.44 Million | 2.8 Million | 2.8 Million | 2.65 Million | 2.68 Million | 2.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 809 Thousand | 809 Thousand | 689 Thousand | 712 Thousand | 712 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 45.4 Million | 49.29 Million | 49.29 Million | 44.94 Million | 48.62 Million | 48.62 Million |
Stock Holders Equity | 45.4 Million | 49.29 Million | 49.29 Million | 44.94 Million | 48.62 Million | 48.62 Million |
Common Stock | 41.38 Million | 41.38 Million | 41.38 Million | 41.38 Million | 41.38 Million | 41.38 Million |
Retained Earnings | 4.75 Million | 8 Million | 8 Million | 2.36 Million | 4.68 Million | 4.68 Million |
Accumulated other comprehensive income | 9.06 Million | 2.24 Million | 2.24 Million | 2.17 Million | 9.22 Million | 2.26 Million |
Common Stock Equity | 45.4 Million | 49.29 Million | 49.29 Million | 44.94 Million | 48.62 Million | 48.62 Million |
Capital Lease Obligation | 4.4 Million | 2.8 Million | 2.8 Million | 2.65 Million | 2.69 Million | 2.69 Million |
Total Investments | 113 Thousand | 114 Thousand | 114 Thousand | 91 Thousand | 99 Thousand | 99 Thousand |
Total Debt | 1.99 Million | 5.49 Million | 5.49 Million | 5.51 Million | 5.73 Million | 5.73 Million |
Net Debt | -7.68 Million | -19.68 Million | -19.68 Million | -4.58 Million | -18.4 Million | -18.4 Million |
SANDESH
PTTWF
MLCMB
002299
INCR
PVRINOX