EUR 26.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 29.24 Million | 17.32 Million | 14.4 Million |
Total Current Assets | 19 Million | 9.72 Million | 8.99 Million |
Cash And Short Term Investments | 7.84 Million | 1.92 Million | 1.89 Million |
Cash and Cash Equivalents | 1.83 Million | 1.92 Million | 1.89 Million |
Short Term Investments | 6 Million | - | - |
Net Receivables | 213.42 Thousand | - | - |
Inventory | 6.31 Million | 4.82 Million | 4.28 Million |
Other Current Assets | 4.63 Million | - | - |
Total Non-Current Assets | 10.23 Million | 7.59 Million | 5.4 Million |
Net PPE | 9.1 Million | 7.31 Million | 5.02 Million |
Good Will And Intangible Assets | 399.48 Thousand | 36.42 Thousand | 20.49 Thousand |
Good Will | 136.46 Thousand | - | - |
Intangible Assets | 263.02 Thousand | 36.42 Thousand | 20.49 Thousand |
Long-Term Investments | -5.55 Million | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 6.28 Million | 246.45 Thousand | 361.3 Thousand |
Other Assets | - | - | - |
Total Liabilities | 14.02 Million | 11.3 Million | 9.68 Million |
Total Current Liabilities | 8.54 Million | 4.63 Million | 5.54 Million |
Account Payables | 3.77 Million | 2.47 Million | 2.45 Million |
Tax Payables | 313.2 Thousand | 295.09 Thousand | 276.91 Thousand |
Short Term Debt | 1.59 Million | 1.35 Million | 1.14 Million |
Deferred Revenue | 2.78 Million | 635.58 Thousand | 1.76 Million |
Other Current Liabilities | 389.3 Thousand | 168.16 Thousand | 177.92 Thousand |
Total Non Current Liabilities | 5.47 Million | 6.67 Million | 4.14 Million |
Long-Term Debt | 4.83 Million | 6.13 Million | 3.62 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 642.76 Thousand | 534.3 Thousand | 516.26 Thousand |
Other Liabilities | - | - | - |
Total Equity | 15.21 Million | 6.01 Million | 4.72 Million |
Stock Holders Equity | 13.66 Million | 4.54 Million | 3.64 Million |
Common Stock | 2.13 Million | 1.55 Million | 1.55 Million |
Retained Earnings | - | - | - |
Accumulated other comprehensive income | 3.98 Million | - | - |
Common Stock Equity | 13.66 Million | 4.54 Million | 3.64 Million |
Capital Lease Obligation | 698.75 Thousand | 634.09 Thousand | 800.03 Thousand |
Total Investments | 454.18 Thousand | 2158.00 | 2158.00 |
Total Debt | 6.43 Million | 6.13 Million | 4.76 Million |
Net Debt | 4.59 Million | 4.21 Million | 2.87 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | - | 29.24 Million | 29.24 Million | 19.1 Million | - | 17.32 Million |
Total Current Assets | 7.84 Million | 19 Million | 19 Million | 10.31 Million | 1.92 Million | 9.72 Million |
Cash And Short Term Investments | 7.84 Million | 7.84 Million | 7.84 Million | 1.49 Million | 1.92 Million | 1.92 Million |
Cash and Cash Equivalents | - | 1.83 Million | 1.83 Million | 1.49 Million | - | 1.92 Million |
Short Term Investments | - | 6 Million | 6 Million | - | - | - |
Net Receivables | - | - | 213.42 Thousand | - | - | - |
Inventory | - | 6.31 Million | 6.31 Million | 5.27 Million | - | 4.82 Million |
Other Current Assets | - | - | 4.63 Million | - | - | - |
Total Non-Current Assets | -7.84 Million | 10.23 Million | 10.23 Million | 8.78 Million | -1.92 Million | 7.59 Million |
Net PPE | - | 9.1 Million | 9.1 Million | 8.22 Million | - | 7.31 Million |
Good Will And Intangible Assets | - | 399.48 Thousand | 399.48 Thousand | 184.27 Thousand | - | 36.42 Thousand |
Good Will | - | 136.46 Thousand | 136.46 Thousand | 135.06 Thousand | - | - |
Intangible Assets | - | 263.02 Thousand | 263.02 Thousand | 49.2 Thousand | - | 36.42 Thousand |
Long-Term Investments | - | -5.55 Million | -5.55 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -7.84 Million | 6.28 Million | 6.28 Million | 376.69 Thousand | -1.92 Million | 246.45 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -15.21 Million | 14.02 Million | 14.02 Million | 13.67 Million | -6.01 Million | 11.3 Million |
Total Current Liabilities | - | 8.54 Million | 8.54 Million | 7.94 Million | - | 4.63 Million |
Account Payables | - | 3.77 Million | 3.77 Million | 3.76 Million | - | 2.47 Million |
Tax Payables | - | 313.2 Thousand | 313.2 Thousand | 283.83 Thousand | - | 295.09 Thousand |
Short Term Debt | - | 1.59 Million | 1.59 Million | 1.46 Million | - | 1.35 Million |
Deferred Revenue | - | 2.78 Million | 2.78 Million | 2.54 Million | - | 635.58 Thousand |
Other Current Liabilities | - | 389.3 Thousand | 389.3 Thousand | 168.64 Thousand | - | 803.74 Thousand |
Total Non Current Liabilities | -15.21 Million | 5.47 Million | 5.47 Million | 5.72 Million | -6.01 Million | 6.67 Million |
Long-Term Debt | - | 4.83 Million | 4.83 Million | 5.18 Million | - | 6.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -15.21 Million | 642.76 Thousand | 642.76 Thousand | 539.15 Thousand | -6.01 Million | 534.3 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.21 Million | 15.21 Million | 15.21 Million | 5.43 Million | 6.01 Million | 6.01 Million |
Stock Holders Equity | 15.21 Million | 13.66 Million | 13.66 Million | 4.06 Million | 6.01 Million | 4.54 Million |
Common Stock | - | 2.13 Million | 2.13 Million | 1.55 Million | - | 1.55 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 13.66 Million | - | - | - | 4.54 Million | - |
Common Stock Equity | 15.21 Million | 13.66 Million | 13.66 Million | 4.06 Million | 6.01 Million | 4.54 Million |
Capital Lease Obligation | - | 698.75 Thousand | 698.75 Thousand | 704.03 Thousand | - | 634.09 Thousand |
Total Investments | - | 454.18 Thousand | 454.18 Thousand | 2158.00 | - | 2158.00 |
Total Debt | - | 6.43 Million | 6.43 Million | 6.65 Million | - | 6.13 Million |
Net Debt | - | 4.59 Million | 4.59 Million | 5.16 Million | - | 4.21 Million |
KIAT
OUT
FRE
0XL5
0KTF
INEA