EUR 0.02
(-4.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.75 Million | 39.89 Million | 36.29 Million | 5.13 Million | 6.8 Million | 11.55 Million |
Total Current Assets | 30.84 Million | 27.48 Million | 23.97 Million | 3.09 Million | 4.09 Million | 9.15 Million |
Cash And Short Term Investments | 4.2 Million | 4.23 Million | 2.42 Million | 2.85 Million | 3.64 Million | 8.45 Million |
Cash and Cash Equivalents | 4.2 Million | 4.23 Million | 2.42 Million | 2.85 Million | 3.64 Million | 8.45 Million |
Short Term Investments | 959 Thousand | 409 Thousand | - | - | - | - |
Net Receivables | 5.97 Million | 6.13 Million | 6.53 Million | - | 28 Thousand | - |
Inventory | 14.35 Million | 13.04 Million | 11.56 Million | - | - | - |
Other Current Assets | 6.31 Million | 4.06 Million | 3.45 Million | 241 Thousand | 419 Thousand | 698 Thousand |
Total Non-Current Assets | 12.91 Million | 12.4 Million | 12.32 Million | 2.04 Million | 2.71 Million | 2.39 Million |
Net PPE | 5.08 Million | 5.49 Million | 5.84 Million | 129 Thousand | 680 Thousand | 810 Thousand |
Good Will And Intangible Assets | 225 Thousand | 291 Thousand | 292 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 225 Thousand | 291 Thousand | 292 Thousand | - | - | - |
Long-Term Investments | 31 Thousand | 31 Thousand | 31 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.56 Million | 6.59 Million | 6.15 Million | 1.91 Million | 2.03 Million | 1.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.86 Million | 29.25 Million | 25.4 Million | 10.77 Million | 10.98 Million | 5.08 Million |
Total Current Liabilities | 19.33 Million | 18.18 Million | 15.35 Million | 10.36 Million | 10.54 Million | 4.62 Million |
Account Payables | 9.29 Million | 9.38 Million | 6.55 Million | 4.25 Million | 4.82 Million | 1.66 Million |
Tax Payables | 485 Thousand | 436 Thousand | - | - | -2000.00 | - |
Short Term Debt | 5.41 Million | 3.87 Million | 3.68 Million | 5.38 Million | 4.85 Million | 1.64 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.62 Million | 4.91 Million | 5.11 Million | 733 Thousand | 858 Thousand | 1.31 Million |
Total Non Current Liabilities | 14.53 Million | 11.06 Million | 10.04 Million | 406 Thousand | 439 Thousand | 465 Thousand |
Long-Term Debt | 12.71 Million | 10.34 Million | 9.17 Million | 273 Thousand | 307 Thousand | 465 Thousand |
Deferred Revenue Non Current | 1.59 Million | 531 Thousand | 531 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.81 Million | 729 Thousand | 878 Thousand | 133 Thousand | 132 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.89 Million | 10.64 Million | 10.89 Million | -5.63 Million | -4.17 Million | 6.46 Million |
Stock Holders Equity | 9.81 Million | 10.56 Million | 10.8 Million | -5.63 Million | -4.17 Million | 6.46 Million |
Common Stock | 9.81 Million | 10.56 Million | 10.8 Million | 17.07 Million | 17.07 Million | 14.35 Million |
Retained Earnings | -712 Thousand | -5.58 Million | -214 Thousand | -60.04 Million | -58.88 Million | -43.23 Million |
Accumulated other comprehensive income | - | - | - | -1.29 Million | -995 Thousand | -1.68 Million |
Common Stock Equity | 9.81 Million | 10.56 Million | 10.8 Million | -5.63 Million | -4.17 Million | 6.46 Million |
Capital Lease Obligation | 4.61 Million | 4.85 Million | 5.31 Million | - | 73 Thousand | - |
Total Investments | 31 Thousand | 31 Thousand | 31 Thousand | - | - | - |
Total Debt | 18.13 Million | 14.21 Million | 12.85 Million | 5.65 Million | 5.16 Million | 2.1 Million |
Net Debt | 13.93 Million | 9.98 Million | 10.43 Million | 2.8 Million | 1.51 Million | -6.35 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 43.75 Million | 43.75 Million | 42.53 Million | 39.89 Million | 39.88 Million | 3.21 Million |
Total Current Assets | 30.84 Million | 30.84 Million | 29.87 Million | 27.48 Million | 27.81 Million | 1.6 Million |
Cash And Short Term Investments | 4.2 Million | 4.2 Million | 3.47 Million | 4.23 Million | 3.74 Million | 1.21 Million |
Cash and Cash Equivalents | 4.2 Million | 4.2 Million | 3.47 Million | 4.23 Million | 3.74 Million | 1.21 Million |
Short Term Investments | 959 Thousand | 959 Thousand | 714 Thousand | 409 Thousand | - | - |
Net Receivables | 5.97 Million | 5.97 Million | 7.62 Million | 6.13 Million | 7.91 Million | - |
Inventory | 14.35 Million | 14.35 Million | 14.01 Million | 13.04 Million | 12.53 Million | - |
Other Current Assets | 6.31 Million | 6.31 Million | 4.77 Million | 4.06 Million | 3.62 Million | 389 Thousand |
Total Non-Current Assets | 12.91 Million | 12.91 Million | 12.65 Million | 12.4 Million | 12.07 Million | 1.6 Million |
Net PPE | 5.08 Million | 5.08 Million | 5.26 Million | 5.49 Million | 5.51 Million | 35 Thousand |
Good Will And Intangible Assets | 225 Thousand | 225 Thousand | 264 Thousand | 291 Thousand | 484 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 225 Thousand | 225 Thousand | 264 Thousand | 291 Thousand | 484 Thousand | - |
Long-Term Investments | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.56 Million | 7.56 Million | 7.09 Million | 6.59 Million | 6.03 Million | 1.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.86 Million | 33.86 Million | 31.17 Million | 29.25 Million | 27.69 Million | 4.86 Million |
Total Current Liabilities | 19.33 Million | 19.33 Million | 20.65 Million | 18.18 Million | 15.41 Million | 4.86 Million |
Account Payables | 9.29 Million | 9.29 Million | 8.96 Million | 9.38 Million | 7.69 Million | 78 Thousand |
Tax Payables | 485 Thousand | 485 Thousand | 332 Thousand | 436 Thousand | - | - |
Short Term Debt | 5.41 Million | 5.41 Million | 7.19 Million | 3.87 Million | 3.69 Million | 3.95 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.62 Million | 4.62 Million | 4.49 Million | 4.91 Million | 4.03 Million | 830 Thousand |
Total Non Current Liabilities | 14.53 Million | 14.53 Million | 10.51 Million | 11.06 Million | 12.27 Million | - |
Long-Term Debt | 12.71 Million | 12.71 Million | 9.78 Million | 10.34 Million | 11.43 Million | - |
Deferred Revenue Non Current | 1.59 Million | 1.59 Million | 531 Thousand | 531 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.81 Million | 1.81 Million | 729 Thousand | 729 Thousand | 837 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.89 Million | 9.89 Million | 11.36 Million | 10.64 Million | 12.19 Million | -1.72 Million |
Stock Holders Equity | 9.81 Million | 9.81 Million | 11.28 Million | 10.56 Million | 12.11 Million | -1.72 Million |
Common Stock | 9.81 Million | 9.81 Million | 11.28 Million | 10.56 Million | 12.11 Million | 17.07 Million |
Retained Earnings | -712 Thousand | -712 Thousand | 725 Thousand | -5.58 Million | - | -56.15 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.27 Million |
Common Stock Equity | 9.81 Million | 9.81 Million | 11.28 Million | 10.56 Million | 12.11 Million | -1.72 Million |
Capital Lease Obligation | 4.61 Million | 4.61 Million | 4.65 Million | 4.85 Million | 4.41 Million | - |
Total Investments | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | - |
Total Debt | 18.13 Million | 18.13 Million | 16.98 Million | 14.21 Million | 15.12 Million | 3.95 Million |
Net Debt | 13.93 Million | 13.93 Million | 13.51 Million | 9.98 Million | 11.38 Million | 2.73 Million |
300408
6239
CWST
AMANF
9057
TDI