EUR 1.25
(1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 2.13 Billion | -17.34 Billion | 13.95 Billion | 2.02 Billion | -222.76 Million | 464.77 Million |
Net Income | 259.85 Million | 259.67 Million | 1.11 Billion | 77.82 Million | 172.27 Million | 152.54 Million |
Depreciation & Amortization | 76.29 Million | 90.4 Million | 68.92 Million | 49.93 Million | 42.67 Million | 37.07 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.33 Billion | -17.83 Billion | 12.1 Billion | 2.02 Billion | -292.83 Million | 433.57 Million |
Other non-cash items | 614.44 Million | 143.16 Million | 671.12 Million | -125.76 Million | -144.87 Million | -158.4 Million |
Investing Cash Flow | 3.78 Billion | 343.37 Million | 195.28 Million | 103.16 Million | 283.91 Million | 43.03 Million |
Investments in PPE | -68.74 Million | -64.79 Million | -31.53 Million | -40.49 Million | -27.19 Million | -81.48 Million |
Acquisitions | 273.62 Million | -597 Thousand | -5.02 Million | 45.74 Million | 57.26 Million | 108.65 Million |
Investment purchases | -1.2 Billion | -16.32 Million | -7.31 Million | -168.31 Million | -34.22 Million | -201.86 Million |
Sales/Maturities of investments | 3.52 Million | 351.68 Million | 684.19 Million | 449.6 Million | 1 Billion | 9.15 Million |
Other Investing Activities | 167.19 Million | 73.41 Million | -445.04 Million | -183.37 Million | -712.08 Million | 124.52 Million |
Financing Cash Flow | -2.53 Billion | 367.29 Million | 476.42 Million | -22.7 Million | 218.06 Million | -34.6 Million |
Debt repayment | -2.72 Billion | -333.89 Million | -7.3 Billion | -8.84 Billion | -298.44 Million | -435.11 Million |
Dividends payments | -128.57 Million | -67.33 Million | -16.9 Million | - | -61.01 Million | -34.6 Million |
Common Stock Repurchased | -9.08 Million | -15 Thousand | -55 Thousand | -15.88 Million | -14.35 Million | - |
Common Stock Issuance | 6.52 Million | 3.22 Million | 500.01 Million | 27 Thousand | 1.63 Million | - |
Other Financing Activities | 318.1 Million | 765.32 Million | 7.29 Billion | 17.68 Billion | 590.24 Million | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 2.03 Billion | - | - | - | - | - |
Cash at beginning of period | 4.66 Billion | 21.29 Billion | 6.66 Billion | 4.55 Billion | 4.27 Billion | 3.8 Billion |
Cash at end of period | 8.04 Billion | 4.66 Billion | 21.29 Billion | 6.66 Billion | 4.55 Billion | 4.27 Billion |
Capital Expenditure | -68.74 Million | -64.79 Million | -31.53 Million | -40.49 Million | -27.19 Million | -81.48 Million |
Effect of forex changes on cash | -3.19 Billion | - | - | - | - | - |
Net cash flow / Change in cash | 3.37 Billion | -16.63 Billion | 14.63 Billion | 2.1 Billion | 279.21 Million | 473.2 Million |
Free Cash Flow | 2.06 Billion | -17.41 Billion | 13.92 Billion | 1.98 Billion | -249.95 Million | 383.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 183.4 Million | 111 Million | 259.85 Million | -18.29 Million | 137 Million | 114.12 Million |
Depreciation & Amortization | - | - | 76.29 Million | 22 Million | 24 Million | 23.09 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.33 Billion | - | - | - |
Other non-cash items | -183.4 Million | -111 Million | 614.44 Million | 18.29 Million | -113 Million | -91.03 Million |
Investing Cash Flow | - | - | 3.78 Billion | - | - | - |
Investments in PPE | - | - | -68.74 Million | - | - | - |
Acquisitions | - | - | 273.62 Million | - | - | - |
Investment purchases | - | - | -1.2 Billion | - | - | - |
Sales/Maturities of investments | - | - | 3.52 Million | - | - | - |
Other Investing Activities | - | - | 167.19 Million | - | - | - |
Financing Cash Flow | - | - | -2.53 Billion | - | - | - |
Debt repayment | - | - | -2.72 Billion | - | - | - |
Dividends payments | - | - | -128.57 Million | - | - | - |
Common Stock Repurchased | - | - | -9.08 Million | - | - | - |
Common Stock Issuance | - | - | 6.52 Million | - | - | - |
Other Financing Activities | - | - | 318.1 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 4.66 Billion | - | - | - |
Cash at end of period | - | - | 8.04 Billion | 44 Million | 48 Million | 46.19 Million |
Capital Expenditure | - | - | -68.74 Million | - | - | - |
Effect of forex changes on cash | - | - | -3.19 Billion | - | - | - |
Net cash flow / Change in cash | - | - | 3.37 Billion | 44 Million | 48 Million | 46.19 Million |
Free Cash Flow | - | - | 2.06 Billion | 44 Million | 48 Million | 46.19 Million |
BMTX-WT
053800
WCFB
SINCLAIR
064760
NIYOGIN