EUR 0.49
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 529.96 Million | 543.64 Million | 468.27 Million | 351.13 Million | 460.49 Million | 527.38 Million |
Total Current Assets | 225.59 Million | 263.06 Million | 196.16 Million | 88.69 Million | 140.86 Million | 167.66 Million |
Cash And Short Term Investments | 95.79 Million | 97.56 Million | 77.83 Million | 21.34 Million | 21.03 Million | 40.01 Million |
Cash and Cash Equivalents | 92.57 Million | 95.1 Million | 77.6 Million | 20.82 Million | 20.58 Million | 39.75 Million |
Short Term Investments | 3.22 Million | 2.46 Million | 224 Thousand | 518 Thousand | 456 Thousand | 257 Thousand |
Net Receivables | 16.76 Million | - | - | 13.75 Million | 21.37 Million | 29.42 Million |
Inventory | 107.81 Million | 129.46 Million | 101.37 Million | 53.59 Million | 98.29 Million | 98.06 Million |
Other Current Assets | 21.97 Million | - | - | 12 Thousand | 155 Thousand | 175 Thousand |
Total Non-Current Assets | 304.36 Million | 280.58 Million | 272.1 Million | 262.44 Million | 319.63 Million | 359.71 Million |
Net PPE | 267.72 Million | 254.55 Million | 252.58 Million | 182.48 Million | 296 Million | 312.39 Million |
Good Will And Intangible Assets | 2 Million | 1.62 Million | 1.93 Million | 2.77 Million | 5.36 Million | 7.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2 Million | 1.62 Million | 1.93 Million | 2.77 Million | 5.36 Million | 7.6 Million |
Long-Term Investments | -2.8 Million | -2.05 Million | 259 Thousand | -314 Thousand | -160 Thousand | -37 Thousand |
Tax Assets | 32.97 Million | 21.88 Million | 15.75 Million | 8.53 Million | 16.26 Million | 35.74 Million |
Other Non Current Assets | 4.46 Million | 4.57 Million | 1.57 Million | 68.95 Million | 2.15 Million | 4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 525.61 Million | 593.57 Million | 563.15 Million | 379.71 Million | 391.98 Million | 422.26 Million |
Total Current Liabilities | 131.17 Million | 200.19 Million | 170.83 Million | 90.78 Million | 123.25 Million | 186.03 Million |
Account Payables | 68.2 Million | 111.46 Million | 103.43 Million | 59.05 Million | 65.11 Million | 85.33 Million |
Tax Payables | 10.19 Million | 7.46 Million | 8.65 Million | 9000.00 | 349 Thousand | - |
Short Term Debt | 16.86 Million | 29.69 Million | 18.12 Million | 6.46 Million | 29.85 Million | 75.42 Million |
Deferred Revenue | - | - | - | 20.37 Million | - | - |
Other Current Liabilities | 46.1 Million | 59.03 Million | 49.26 Million | 4.9 Million | 28.28 Million | 25.26 Million |
Total Non Current Liabilities | 394.43 Million | 393.37 Million | 392.32 Million | 288.93 Million | 268.73 Million | 236.23 Million |
Long-Term Debt | 367.66 Million | 366.24 Million | 368.51 Million | 268.66 Million | 233.06 Million | 189.42 Million |
Deferred Revenue Non Current | 107 Thousand | 120 Thousand | 319 Thousand | 580 Thousand | 870 Thousand | 4.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.42 Million | 10.98 Million | 8.33 Million | 11.75 Million | 19.07 Million | 25.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.35 Million | -49.92 Million | -94.88 Million | -28.58 Million | 68.5 Million | 105.12 Million |
Stock Holders Equity | 3.61 Million | -50.42 Million | -95.42 Million | -29.17 Million | 67.79 Million | 108 Million |
Common Stock | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 17.46 Million |
Retained Earnings | 2.62 Million | -53.69 Million | -97.19 Million | -81.43 Million | 16.46 Million | 43.18 Million |
Accumulated other comprehensive income | -1.98 Million | - | - | - | - | - |
Common Stock Equity | 3.61 Million | -50.42 Million | -95.42 Million | -29.17 Million | 67.79 Million | 108 Million |
Capital Lease Obligation | 6.28 Million | 5.62 Million | 5.15 Million | 5.49 Million | 6.5 Million | - |
Total Investments | 426 Thousand | 407 Thousand | 483 Thousand | 204 Thousand | 296 Thousand | 220 Thousand |
Total Debt | 384.52 Million | 395.94 Million | 386.63 Million | 275.12 Million | 262.91 Million | 264.84 Million |
Net Debt | 291.95 Million | 300.83 Million | 309.03 Million | 254.3 Million | 242.33 Million | 225.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 474.51 Million | 474.51 Million | 529.96 Million | 529.96 Million | 529.96 Million | 588.02 Million |
Total Current Assets | 199.64 Million | 199.64 Million | 225.59 Million | 225.59 Million | 225.59 Million | 300.29 Million |
Cash And Short Term Investments | 62.02 Million | 62.02 Million | 95.79 Million | 95.79 Million | 95.79 Million | 104.36 Million |
Cash and Cash Equivalents | 54.65 Million | 54.65 Million | 92.57 Million | 92.57 Million | 92.57 Million | 96.61 Million |
Short Term Investments | 7.37 Million | 7.37 Million | 3.22 Million | 3.22 Million | 3.22 Million | 7.75 Million |
Net Receivables | 18.36 Million | 18.36 Million | 16.76 Million | - | 16.76 Million | - |
Inventory | 102.68 Million | 102.68 Million | 107.81 Million | 107.81 Million | 107.81 Million | 149.04 Million |
Other Current Assets | 16.56 Million | 16.56 Million | 21.97 Million | - | 5.21 Million | - |
Total Non-Current Assets | 274.86 Million | 274.86 Million | 304.36 Million | 304.36 Million | 304.36 Million | 287.72 Million |
Net PPE | 249.56 Million | 249.56 Million | 267.72 Million | 267.72 Million | 263.36 Million | 263.35 Million |
Good Will And Intangible Assets | 2.42 Million | 2.42 Million | 2 Million | 2 Million | 827 Thousand | 1.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.42 Million | 2.42 Million | 2 Million | 2 Million | 827 Thousand | - |
Long-Term Investments | 417 Thousand | 417 Thousand | -2.8 Million | -2.8 Million | 426 Thousand | -7.33 Million |
Tax Assets | - | - | 32.97 Million | 32.97 Million | - | 20.83 Million |
Other Non Current Assets | 22.46 Million | 22.46 Million | 4.46 Million | 4.46 Million | 39.75 Million | 9.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 430.51 Million | 430.51 Million | 525.61 Million | 525.61 Million | 525.61 Million | 586.08 Million |
Total Current Liabilities | 135.61 Million | 135.61 Million | 131.17 Million | 131.17 Million | 131.17 Million | 182.83 Million |
Account Payables | - | - | 68.2 Million | 68.2 Million | 68.2 Million | - |
Tax Payables | - | - | 10.19 Million | 10.19 Million | - | 10.98 Million |
Short Term Debt | 18.96 Million | 18.96 Million | 16.86 Million | 16.86 Million | 15.99 Million | 18.35 Million |
Deferred Revenue | - | - | - | - | 24.44 Million | - |
Other Current Liabilities | 116.64 Million | 116.64 Million | 46.1 Million | 46.1 Million | 46.97 Million | 164.47 Million |
Total Non Current Liabilities | 294.9 Million | 294.9 Million | 394.43 Million | 394.43 Million | 394.43 Million | 403.25 Million |
Long-Term Debt | 271.25 Million | 271.25 Million | 367.66 Million | 367.66 Million | 364.54 Million | 363.1 Million |
Deferred Revenue Non Current | - | - | 107 Thousand | 107 Thousand | - | 1.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.65 Million | 23.65 Million | 11.42 Million | 11.42 Million | 29.88 Million | 23.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.99 Million | 43.99 Million | 4.35 Million | 4.35 Million | 4.34 Million | 1.94 Million |
Stock Holders Equity | 43.46 Million | 43.46 Million | 3.61 Million | 3.61 Million | 3.61 Million | 1.06 Million |
Common Stock | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Retained Earnings | 43.21 Million | 43.21 Million | 2.62 Million | 2.62 Million | 2.62 Million | 452 Thousand |
Accumulated other comprehensive income | -2.67 Million | -2.67 Million | -1.98 Million | - | -1.98 Million | - |
Common Stock Equity | 43.46 Million | 43.46 Million | 3.61 Million | 3.61 Million | 3.61 Million | 1.06 Million |
Capital Lease Obligation | - | - | 6.28 Million | 6.28 Million | 6.28 Million | - |
Total Investments | 7.79 Million | 7.79 Million | 426 Thousand | 426 Thousand | 3.65 Million | 426 Thousand |
Total Debt | 290.22 Million | 290.22 Million | 384.52 Million | 384.52 Million | 380.54 Million | 381.46 Million |
Net Debt | 235.57 Million | 235.57 Million | 291.95 Million | 291.95 Million | 287.97 Million | 284.85 Million |
ZBH
LPDNF
SANA
SRAD
1229
DEFTF