EUR 0.69
(0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.82 Million | 53.89 Million | 81.48 Million | 44.51 Million | 89.55 Million | 90.22 Million |
Cost of Revenue | 36.09 Million | 40.51 Million | 60.28 Million | 31.68 Million | 54.55 Million | 59.72 Million |
Gross Profit | 5.73 Million | 13.38 Million | 21.2 Million | 12.83 Million | 34.99 Million | 30.5 Million |
Operating Expenses | 14.02 Million | 11.36 Million | 11.57 Million | 19 Million | 16.16 Million | 13.12 Million |
Selling, General and Administrative Expenses | 2.55 Million | 2.29 Million | 2.48 Million | 5.62 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.1 Million | - | - | - | - | - |
Cost and Expenses | 50.76 Million | 51.87 Million | 71.85 Million | 50.69 Million | 70.71 Million | 72.85 Million |
Operating Income | -8.94 Million | 9.27 Million | 9.55 Million | -6.17 Million | 18.83 Million | 17.37 Million |
Interest Expense | 4 Million | 3.59 Million | 3.73 Million | 4.18 Million | 3.59 Million | 3.35 Million |
Income Tax Expense | -1.88 Million | 2.04 Million | 1.21 Million | -43 Thousand | 81 Thousand | -545 Thousand |
Earnings before Tax | -17.83 Million | 5.59 Million | 8.11 Million | -8.84 Million | 17.19 Million | 16.06 Million |
Net Income | -15.94 Million | 3.55 Million | 6.89 Million | -8.8 Million | 17.11 Million | 16.6 Million |
Earnings Per Share Basic | -0.50 | 0.11 | 0.21 | -0.27 | 0.53 | 0.52 |
Earnings Per Share Diluted | -0.50 | 0.11 | 0.21 | -0.27 | 0.53 | 0.52 |
Weighted Average Shares Outstanding | 31.89 Million | 32.09 Million | 32.26 Million | 32.24 Million | 32.16 Million | 32.12 Million |
Weighted Average Shares Outstanding (Diluted) | 32.17 Million | 32.09 Million | 32.26 Million | 32.24 Million | 32.16 Million | 32.12 Million |
Gross Margin | 0.14 | 0.25 | 0.26 | 0.29 | 0.39 | 0.34 |
EBIT Margin | -0.32 | 0.18 | 0.15 | -0.10 | 0.24 | 0.22 |
Profit Margin | -0.38 | 0.07 | 0.08 | -0.20 | 0.19 | 0.18 |
EBITDA | -13.54 Million | 9.09 Million | 12.12 Million | -4.35 Million | 19.13 Million | 17.46 Million |
Earnings Before Tax Margin | -0.21 | 0.17 | 0.12 | -0.14 | 0.21 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.03 Million | 3.03 Million | 41.82 Million | 6.62 Million | 6.62 Million | 14.28 Million |
Cost of Revenue | 862.5 Thousand | 862.5 Thousand | 36.09 Million | 5.99 Million | 5.99 Million | 12.37 Million |
Gross Profit | 2.17 Million | 2.17 Million | 5.73 Million | 635.5 Thousand | 635.5 Thousand | 1.9 Million |
Operating Expenses | 470.5 Thousand | 470.5 Thousand | 12.66 Million | 5.03 Million | 5.03 Million | 1.98 Million |
Selling, General and Administrative Expenses | 1.58 Million | 1.58 Million | - | 1.31 Million | 1.31 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.11 Million | -1.11 Million | - | 3.71 Million | 3.71 Million | 474 Thousand |
Cost and Expenses | 1.33 Million | 1.33 Million | 48.75 Million | 11.02 Million | 11.02 Million | 14.35 Million |
Operating Income | 1.7 Million | 1.7 Million | -12.24 Million | -4.39 Million | -4.39 Million | -72 Thousand |
Interest Expense | - | - | 3.78 Million | - | - | - |
Income Tax Expense | 714.5 Thousand | 714.5 Thousand | -1.88 Million | 1.21 Million | 1.21 Million | 269.5 Thousand |
Earnings before Tax | 974.5 Thousand | 974.5 Thousand | -17.83 Million | -7.63 Million | -7.63 Million | -1.28 Million |
Net Income | 260 Thousand | 260 Thousand | -15.94 Million | -6.42 Million | -6.42 Million | -1.55 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.20 | -0.20 | -0.05 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.20 | -0.20 | -0.05 |
Weighted Average Shares Outstanding | 32.17 Million | 32.17 Million | 32.17 Million | 31.86 Million | 31.86 Million | 31.97 Million |
Weighted Average Shares Outstanding (Diluted) | 32.17 Million | 32.17 Million | 32.17 Million | 32.21 Million | 32.21 Million | 32.15 Million |
Gross Margin | 0.72 | 0.72 | 0.14 | 0.10 | 0.10 | 0.13 |
EBIT Margin | 0.61 | 0.61 | - | -0.52 | -0.52 | 0.00 |
Profit Margin | 0.09 | 0.09 | -0.38 | -0.97 | -0.97 | -0.11 |
EBITDA | 1.85 Million | 1.85 Million | - | -3.45 Million | -3.45 Million | 54 Thousand |
Earnings Before Tax Margin | 0.56 | 0.56 | -0.29 | -0.66 | -0.66 | -0.01 |
MKZ-UN
EA
PMCFIN
COST
VDMCY
9968