EUR 0.34
(-3.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 929.44 Million | 830.76 Million | 729.35 Million | 690.94 Million | 1.06 Billion | 1.24 Billion |
Cost of Revenue | 665.62 Million | 127.64 Million | 103.09 Million | 105.93 Million | 170.21 Million | 181.64 Million |
Gross Profit | 263.81 Million | 703.12 Million | 626.25 Million | 585.01 Million | 895.13 Million | 1.06 Billion |
Operating Expenses | 170.93 Million | 636.55 Million | 641.47 Million | 591.55 Million | 791.27 Million | 897.57 Million |
Selling, General and Administrative Expenses | 98.46 Million | 271.05 Million | 250.47 Million | 245.73 Million | 369.4 Million | 408.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.47 Million | -3.65 Million | -13.12 Million | -11.28 Million | 19.75 Million | 14.48 Million |
Cost and Expenses | 836.56 Million | 764.19 Million | 744.57 Million | 697.48 Million | 961.48 Million | 1.07 Billion |
Operating Income | 92.87 Million | 15.9 Million | -19.7 Million | -29.1 Million | 95.52 Million | 85.32 Million |
Interest Expense | 101.41 Million | 71.48 Million | 49.73 Million | 71.11 Million | 57.7 Million | 52.98 Million |
Income Tax Expense | 35.42 Million | 10.28 Million | 20.96 Million | 81.07 Million | 61.03 Million | 240.15 Million |
Earnings before Tax | 4.18 Million | -2.98 Million | -81.56 Million | -166.39 Million | 15.62 Million | 3.57 Million |
Net Income | -32.5 Million | -12.94 Million | -106.5 Million | 89.73 Million | -182.29 Million | -269.34 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.15 | 0.13 | -0.27 | -0.54 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.15 | 0.13 | -0.27 | -0.54 |
Weighted Average Shares Outstanding | 905.29 Million | 707.22 Million | 706.42 Million | 706.86 Million | 664.97 Million | 496.68 Million |
Weighted Average Shares Outstanding (Diluted) | 905.29 Million | 707.22 Million | 706.42 Million | 706.86 Million | 664.97 Million | 496.68 Million |
Gross Margin | 0.28 | 0.85 | 0.86 | 0.85 | 0.84 | 0.85 |
EBIT Margin | 0.17 | 0.11 | 0.11 | 0.09 | 0.18 | 0.16 |
Profit Margin | -0.03 | -0.02 | -0.15 | 0.13 | -0.17 | -0.22 |
EBITDA | 162.22 Million | 188.26 Million | 60.88 Million | 61.45 Million | 126.04 Million | 171.8 Million |
Earnings Before Tax Margin | 0.10 | 0.02 | -0.03 | -0.04 | 0.09 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 209.1 Million | 169.36 Million | 256.2 Million | 929.44 Million | 269.01 Million | 237.6 Million |
Cost of Revenue | - | -33 Thousand | - | 665.62 Million | 10 Thousand | - |
Gross Profit | 209.1 Million | 169.4 Million | 256.2 Million | 263.81 Million | 269 Million | 237.6 Million |
Operating Expenses | 174.2 Million | 172.27 Million | -204.1 Million | 170.93 Million | 209.23 Million | -209.2 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -174.2 Million | -172.27 Million | -204.1 Million | -10.37 Million | -209.23 Million | -209.2 Million |
Cost and Expenses | 189.5 Million | 189.95 Million | -204.1 Million | 836.56 Million | 229.61 Million | -209.2 Million |
Operating Income | 19.6 Million | -20.58 Million | 52.1 Million | 92.87 Million | 39.39 Million | 28.4 Million |
Interest Expense | 20.5 Million | 20.57 Million | 22.6 Million | 86.62 Million | 22.22 Million | 19 Million |
Income Tax Expense | 8.5 Million | -4.83 Million | -14.6 Million | 35.42 Million | 19.82 Million | 9.7 Million |
Earnings before Tax | -4.9 Million | -48.38 Million | 33.3 Million | -9.47 Million | 13.02 Million | 9.4 Million |
Net Income | -13 Million | -43.58 Million | 19.2 Million | -32.5 Million | 4.19 Million | -500 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | 0.02 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.04 | 0.02 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.08 Billion | 1 Billion | 1.02 Billion | 905.29 Million | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1 Billion | 1.02 Billion | 905.29 Million | 1 Billion | 1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.28 | 1.00 | 1.00 |
EBIT Margin | 0.15 | -0.02 | 0.22 | - | 0.22 | 0.12 |
Profit Margin | -0.06 | -0.26 | 0.07 | -0.03 | 0.02 | -0.00 |
EBITDA | 30.9 Million | -2.91 Million | 55.9 Million | - | 59.77 Million | 28.4 Million |
Earnings Before Tax Margin | 0.09 | -0.12 | 0.20 | 0.10 | 0.15 | 0.12 |
NRUNF
VARROC
FHRT
URE
RZSB
AENA