EUR 0.01
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.33 Million | 54.65 Million | 61.21 Million | 62.72 Million | 78.64 Million | 90.39 Million |
Total Current Assets | 12.22 Million | 14.09 Million | 11.29 Million | 12.01 Million | 19.12 Million | 89.21 Million |
Cash And Short Term Investments | 633.99 Thousand | 462.83 Thousand | 216.05 Thousand | 1.08 Million | 389.79 Thousand | 2 Million |
Cash and Cash Equivalents | 139.9 Thousand | 137.48 Thousand | 203.01 Thousand | 975.13 Thousand | 329.95 Thousand | 1.98 Million |
Short Term Investments | 494.08 Thousand | 325.34 Thousand | 13.03 Thousand | 114.26 Thousand | 59.84 Thousand | 15.01 Thousand |
Net Receivables | 3.18 Million | 5.43 Million | 1.39 Million | 1.79 Million | 764.17 Thousand | 1.61 Million |
Inventory | 8.15 Million | 8.09 Million | 8.85 Million | 8.95 Million | 17.86 Million | 84.81 Million |
Other Current Assets | 244.66 Thousand | 108.05 Thousand | 830.22 Thousand | 173.35 Thousand | 104.65 Thousand | 783.24 Thousand |
Total Non-Current Assets | 27.11 Million | 40.55 Million | 49.92 Million | 50.7 Million | 59.52 Million | 1.18 Million |
Net PPE | 3.5 Million | 4.5 Million | 5789.83 | 5584.05 | 2774.69 | 2394.65 |
Good Will And Intangible Assets | 2.63 Million | 4809.06 | 8357.10 | 7832.54 | - | - |
Good Will | 3.2 Million | 569.44 Thousand | - | - | - | - |
Intangible Assets | -568.24 Thousand | -564.63 Thousand | 8357.10 | 7832.54 | - | - |
Long-Term Investments | -356.67 Thousand | -210.39 Thousand | 116.39 Thousand | 0.41 | - | - |
Tax Assets | 440.14 Thousand | 454.29 Thousand | 400.45 Thousand | 381.08 Thousand | 415.11 Thousand | 288.11 Thousand |
Other Non Current Assets | 20.89 Million | 35.8 Million | 49.39 Million | 50.31 Million | 59.11 Million | 893.42 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 41.5 Million | 52.18 Million | 62.24 Million | 99.31 Million | 113.86 Million | 89.14 Million |
Total Current Liabilities | 15.02 Million | 18.17 Million | 28.24 Million | 37.57 Million | 48.77 Million | 38.9 Million |
Account Payables | 1.84 Million | 1.45 Million | 6.21 Million | 6.87 Million | 10.23 Million | 4.98 Million |
Tax Payables | 50.82 Thousand | - | - | 113.8 Thousand | 119.47 Thousand | - |
Short Term Debt | 280.98 Thousand | 203.97 Thousand | 12.03 Million | 15.03 Million | 19.72 Million | 18.14 Million |
Deferred Revenue | 9.53 Million | 13.39 Million | 6.88 Million | 12.28 Million | 15 Million | 11.94 Million |
Other Current Liabilities | 3.36 Million | 3.12 Million | 3.09 Million | 3.38 Million | 3.8 Million | 3.81 Million |
Total Non Current Liabilities | 26.48 Million | 34.01 Million | 34 Million | 61.73 Million | 65.08 Million | 50.24 Million |
Long-Term Debt | 18.32 Million | 21.35 Million | 22.91 Million | 34.33 Million | 29.61 Million | 17.27 Million |
Deferred Revenue Non Current | 3.4 Million | 6.4 Million | 8.21 Million | 24.81 Million | 32.24 Million | 20.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Million | 1.15 Million | 1.11 Million | 934.46 Thousand | 891.19 Thousand | 946.75 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -2.17 Million | 2.46 Million | -1.03 Million | -36.58 Million | -35.21 Million | 1.25 Million |
Stock Holders Equity | -2.92 Million | 1.73 Million | -1.76 Million | -37.31 Million | -35.93 Million | 346.81 Thousand |
Common Stock | 15.97 Million | 9.95 Million | 91.83 Million | 40.51 Million | 40.51 Million | 31.82 Million |
Retained Earnings | -13.5 Million | -7.82 Million | 9.8 Million | -6.62 Million | -55.18 Million | -52.44 Million |
Accumulated other comprehensive income | -16.23 Million | - | - | - | - | - |
Common Stock Equity | -2.92 Million | 1.73 Million | -1.76 Million | -37.31 Million | -35.93 Million | 346.81 Thousand |
Capital Lease Obligation | 176.02 Thousand | 217.32 Thousand | 188 Thousand | 173.84 Thousand | 227.81 Thousand | - |
Total Investments | 137.41 Thousand | 114.95 Thousand | 129.42 Thousand | 114.26 Thousand | 59.84 Thousand | 15.01 Thousand |
Total Debt | 18.6 Million | 21.55 Million | 34.95 Million | 49.36 Million | 49.34 Million | 35.42 Million |
Net Debt | 18.46 Million | 21.41 Million | 34.75 Million | 48.38 Million | 49.01 Million | 33.43 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.93 Million | 38.93 Million | 39.33 Million | 39.33 Million | 39.43 Million | 53.88 Million |
Total Current Assets | 11.92 Million | 11.92 Million | 12.22 Million | 12.22 Million | 12.32 Million | 13.61 Million |
Cash And Short Term Investments | 782.32 Thousand | 782.32 Thousand | 633.99 Thousand | 633.99 Thousand | 635.74 Thousand | 368.5 Thousand |
Cash and Cash Equivalents | 277.52 Thousand | 277.52 Thousand | 139.9 Thousand | 139.9 Thousand | 139.9 Thousand | 306.52 Thousand |
Short Term Investments | 504.79 Thousand | 504.79 Thousand | 494.08 Thousand | 494.08 Thousand | 495.83 Thousand | 61.97 Thousand |
Net Receivables | 2.44 Million | 2.44 Million | 3.18 Million | 3.18 Million | 2.87 Million | 5.09 Million |
Inventory | 8.4 Million | 8.4 Million | 8.15 Million | 8.15 Million | 8.39 Million | 8.06 Million |
Other Current Assets | 288.07 Thousand | 288.07 Thousand | 244.66 Thousand | 244.66 Thousand | 418.56 Thousand | 83.97 Thousand |
Total Non-Current Assets | 27.01 Million | 27.01 Million | 27.11 Million | 27.11 Million | 27.11 Million | 40.27 Million |
Net PPE | 3.4 Million | 3.4 Million | 3.5 Million | 3.5 Million | 3.5 Million | 4.45 Million |
Good Will And Intangible Assets | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2988.95 |
Good Will | 2.63 Million | 2.63 Million | 3.2 Million | 3.2 Million | 2.63 Million | 569.44 Thousand |
Intangible Assets | 761.00 | 761.00 | -568.24 Thousand | -568.24 Thousand | 1203.00 | -566.45 Thousand |
Long-Term Investments | 138.57 Thousand | 138.57 Thousand | -356.67 Thousand | -356.67 Thousand | 137.41 Thousand | 52.03 Thousand |
Tax Assets | - | - | 440.14 Thousand | 440.14 Thousand | - | 448.01 Thousand |
Other Non Current Assets | 20.83 Million | 20.83 Million | 20.89 Million | 20.89 Million | 20.83 Million | 35.31 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 42.42 Million | 42.42 Million | 41.5 Million | 41.5 Million | 41.6 Million | 46.65 Million |
Total Current Liabilities | 27.94 Million | 27.94 Million | 15.02 Million | 15.02 Million | 15.12 Million | 12.21 Million |
Account Payables | 2.02 Million | 2.02 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.37 Million |
Tax Payables | - | - | 50.82 Thousand | 50.82 Thousand | - | - |
Short Term Debt | 12.27 Million | 12.27 Million | 280.98 Thousand | 280.98 Thousand | 2.25 Million | 145.66 Thousand |
Deferred Revenue | 4.72 Million | 4.72 Million | 9.53 Million | 9.53 Million | 5.51 Million | 7.47 Million |
Other Current Liabilities | 8.91 Million | 13.63 Million | 3.36 Million | 3.36 Million | 11.02 Million | 3.2 Million |
Total Non Current Liabilities | 14.47 Million | 14.47 Million | 26.48 Million | 26.48 Million | 26.48 Million | 34.44 Million |
Long-Term Debt | 8.12 Million | 8.12 Million | 18.32 Million | 18.32 Million | 18.51 Million | 21.67 Million |
Deferred Revenue Non Current | - | - | 3.4 Million | 3.4 Million | - | 6.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.35 Million | 6.35 Million | 1.2 Million | 1.2 Million | 7.96 Million | 1.17 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | -3.48 Million | -3.48 Million | -2.17 Million | -2.17 Million | -2.17 Million | 7.23 Million |
Stock Holders Equity | -4.21 Million | -4.21 Million | -2.92 Million | -2.92 Million | -2.92 Million | 6.49 Million |
Common Stock | 15.97 Million | 15.97 Million | 15.97 Million | 15.97 Million | 15.97 Million | 11.96 Million |
Retained Earnings | 37.67 Million | 37.67 Million | -13.5 Million | -13.5 Million | -11.36 Million | -1.23 Million |
Accumulated other comprehensive income | -66.56 Million | -66.56 Million | -16.23 Million | - | -16.23 Million | - |
Common Stock Equity | -4.21 Million | -4.21 Million | -2.92 Million | -2.92 Million | -2.92 Million | 6.49 Million |
Capital Lease Obligation | 186.39 Thousand | 186.39 Thousand | 176.02 Thousand | 176.02 Thousand | 176.02 Thousand | 204.82 Thousand |
Total Investments | 643.37 Thousand | 643.37 Thousand | 137.41 Thousand | 137.41 Thousand | 633.24 Thousand | 114.01 Thousand |
Total Debt | 20.4 Million | 20.4 Million | 18.6 Million | 18.6 Million | 20.77 Million | 21.81 Million |
Net Debt | 20.12 Million | 20.12 Million | 18.46 Million | 18.46 Million | 20.63 Million | 21.5 Million |
600510
8783
3001
002682
FBGBY
6542