EUR 6.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88 Million | 72.64 Million | 72.48 Million | 41.22 Million | 41.76 Million | 41.94 Million |
Total Current Assets | 38.22 Million | 36.64 Million | 39.49 Million | 23.31 Million | 24.97 Million | 24.97 Million |
Cash And Short Term Investments | 10.67 Million | 12.19 Million | 16.42 Million | 9.9 Million | 8.39 Million | 8.39 Million |
Cash and Cash Equivalents | 10.67 Million | 12.19 Million | 16.42 Million | 9.9 Million | 8.39 Million | 8.39 Million |
Short Term Investments | -40.57 Thousand | 1.14 Million | -1.31 Million | 184.99 Thousand | 449.53 Thousand | 449.53 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25.2 Million | -0.01 | 0.01 | 11.12 Thousand | 90.48 Thousand | 90.48 Thousand |
Total Non-Current Assets | 49.77 Million | 35.99 Million | 32.98 Million | 17.9 Million | 16.78 Million | 16.96 Million |
Net PPE | 9.67 Million | 10.12 Million | 11.02 Million | 8.96 Million | 8.43 Million | 8.43 Million |
Good Will And Intangible Assets | 36.21 Million | 23.32 Million | 19.27 Million | 6.95 Million | 6.38 Million | 6.56 Million |
Good Will | 31.47 Million | 21.96 Million | 18.66 Million | 6.6 Million | 6.24 Million | 3.05 Million |
Intangible Assets | 4.73 Million | 1.35 Million | 602.28 Thousand | 356.39 Thousand | 137.8 Thousand | 3.51 Million |
Long-Term Investments | 1.57 Million | 1.00 | 1.5 Million | 2.00 | 1.00 | 1.00 |
Tax Assets | 2.31 Million | 1.35 Million | 1.19 Million | 514.89 Thousand | 545.13 Thousand | 545.13 Thousand |
Other Non Current Assets | - | 1.19 Million | 2.00 | 1.46 Million | 1.41 Million | 1.41 Million |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 47.81 Million | 37.33 Million | 43.12 Million | 16.84 Million | 16.2 Million | 16.2 Million |
Total Current Liabilities | 24.65 Million | 24.07 Million | 28.03 Million | 11.05 Million | 11.64 Million | 11.64 Million |
Account Payables | 7.28 Million | 6.64 Million | 8.23 Million | 3.71 Million | 3.77 Million | 3.77 Million |
Tax Payables | 1.22 Million | 1.27 Million | 1.59 Million | 731.66 Thousand | 1.31 Million | 1.31 Million |
Short Term Debt | 3.98 Million | 4.77 Million | 4.61 Million | 1.89 Million | 1.84 Million | 1.84 Million |
Deferred Revenue | 13.35 Million | 12.62 Million | 15.17 Million | 4.75 Million | 5.24 Million | 5.24 Million |
Other Current Liabilities | 34.16 Thousand | 36.38 Thousand | 7989.00 | 699.04 Thousand | 777.28 Thousand | 777.28 Thousand |
Total Non Current Liabilities | 23.15 Million | 13.25 Million | 15.08 Million | 5.79 Million | 4.56 Million | 4.56 Million |
Long-Term Debt | 14.42 Million | 11.59 Million | 13.97 Million | 5.25 Million | 4.55 Million | 4.55 Million |
Deferred Revenue Non Current | - | - | 1.1 Million | 500.67 Thousand | -9327.02 | -9327.02 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.21 Million | 1.65 Million | 2.00 | 1.00 | 9327.00 | 9327.00 |
Other Liabilities | -0.00 | 1.00 | - | - | - | - |
Total Equity | 40.18 Million | 35.31 Million | 29.36 Million | 24.37 Million | 25.55 Million | 25.73 Million |
Stock Holders Equity | 38.37 Million | 34.19 Million | 28.19 Million | 20.93 Million | 22.01 Million | 22.2 Million |
Common Stock | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | 3755.74 | 3755.74 | 3755.74 |
Retained Earnings | 8.34 Million | 6.95 Million | 5.32 Million | 2.27 Million | 4.25 Million | 4.25 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.37 Million | 34.19 Million | 28.19 Million | 20.93 Million | 22.01 Million | 22.2 Million |
Capital Lease Obligation | 6.98 Million | 7.42 Million | 8.06 Million | 6.24 Million | 5.3 Million | 5.3 Million |
Total Investments | 1.53 Million | 1.14 Million | 185 Thousand | 185 Thousand | 449.53 Thousand | 449.53 Thousand |
Total Debt | 18.41 Million | 16.37 Million | 18.58 Million | 7.14 Million | 6.4 Million | 6.4 Million |
Net Debt | 7.73 Million | 4.17 Million | 2.16 Million | -2.76 Million | -1.99 Million | -1.99 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 88 Million | 88 Million | 84.85 Million | 84.85 Million | 72.64 Million | 72.64 Million |
Total Current Assets | 38.22 Million | 38.22 Million | 36.73 Million | 36.73 Million | 36.64 Million | 36.64 Million |
Cash And Short Term Investments | 10.67 Million | 10.67 Million | 7.95 Million | 7.95 Million | 12.19 Million | 12.19 Million |
Cash and Cash Equivalents | 10.67 Million | 10.67 Million | 7.95 Million | 7.95 Million | 12.19 Million | 12.19 Million |
Short Term Investments | -40.57 Thousand | -40.57 Thousand | 1.51 Million | - | 1.14 Million | 1.14 Million |
Net Receivables | - | - | - | 23.83 Million | - | - |
Inventory | - | - | - | 1.29 Million | - | - |
Other Current Assets | 25.2 Million | - | - | 3.63 Million | -0.01 | -0.01 |
Total Non-Current Assets | 49.77 Million | 49.77 Million | 48.12 Million | 48.12 Million | 35.99 Million | 35.99 Million |
Net PPE | 9.67 Million | 9.67 Million | 9.27 Million | 9.26 Million | 10.12 Million | 10.12 Million |
Good Will And Intangible Assets | 36.21 Million | 36.21 Million | 35.65 Million | 35.65 Million | 23.32 Million | 23.32 Million |
Good Will | 31.47 Million | 31.47 Million | 33.86 Million | 33.86 Million | 21.96 Million | 21.96 Million |
Intangible Assets | 4.73 Million | 4.73 Million | 1.79 Million | 1.79 Million | 1.35 Million | 1.35 Million |
Long-Term Investments | 1.57 Million | 1.57 Million | 1.00 | 216.18 Thousand | 1.00 | 1.00 |
Tax Assets | 2.31 Million | 2.31 Million | 1.61 Million | -1.00 | 1.35 Million | 1.35 Million |
Other Non Current Assets | - | - | 1.58 Million | 2.98 Million | 1.19 Million | 1.19 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 47.81 Million | 47.81 Million | 45.35 Million | 45.35 Million | 37.33 Million | 37.33 Million |
Total Current Liabilities | 24.65 Million | 24.65 Million | 20.85 Million | 20.85 Million | 24.07 Million | 24.07 Million |
Account Payables | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 6.64 Million | 6.64 Million |
Tax Payables | 1.22 Million | 1.22 Million | 1.46 Million | - | 1.27 Million | 1.27 Million |
Short Term Debt | 3.98 Million | 3.98 Million | 2.12 Million | 1.49 Million | 4.77 Million | 4.77 Million |
Deferred Revenue | 13.35 Million | 13.35 Million | 11.4 Million | 8.09 Million | 12.62 Million | 12.62 Million |
Other Current Liabilities | 34.16 Thousand | 34.16 Thousand | 34.38 Thousand | 12.06 Million | 36.38 Thousand | 36.38 Thousand |
Total Non Current Liabilities | 23.15 Million | 23.15 Million | 24.5 Million | 24.5 Million | 13.25 Million | 13.25 Million |
Long-Term Debt | 14.42 Million | 14.42 Million | 16.72 Million | 10.76 Million | 11.59 Million | 11.59 Million |
Deferred Revenue Non Current | - | - | 1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.21 Million | 8.21 Million | 7.76 Million | 13.73 Million | 1.65 Million | 1.65 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 40.18 Million | 40.18 Million | 39.49 Million | 39.49 Million | 35.31 Million | 35.31 Million |
Stock Holders Equity | 38.37 Million | 38.37 Million | 37.71 Million | 37.71 Million | 34.19 Million | 34.19 Million |
Common Stock | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand |
Retained Earnings | 8.34 Million | 8.34 Million | 4.18 Million | 4.18 Million | 6.95 Million | 6.95 Million |
Accumulated other comprehensive income | - | - | - | 21.29 Million | - | - |
Common Stock Equity | 38.37 Million | 38.37 Million | 37.71 Million | 37.71 Million | 34.19 Million | 34.19 Million |
Capital Lease Obligation | 6.98 Million | 6.98 Million | 6.59 Million | 6.59 Million | 7.42 Million | 7.42 Million |
Total Investments | 1.53 Million | 1.53 Million | 1.51 Million | 216.18 Thousand | 1.14 Million | 1.14 Million |
Total Debt | 18.41 Million | 18.41 Million | 18.85 Million | 12.26 Million | 16.37 Million | 16.37 Million |
Net Debt | 7.73 Million | 7.73 Million | 10.89 Million | 4.3 Million | 4.17 Million | 4.17 Million |
9081
ACAC
014910
007540
VCT
1608