EUR 1.29
(-1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 537.22 Million | 449.52 Million | 339.2 Million | 273.95 Million | 233.68 Million | 207.45 Million |
Total Current Assets | 144.42 Million | 149.9 Million | 84.44 Million | 70.85 Million | 52.18 Million | 53.09 Million |
Cash And Short Term Investments | 39.08 Million | 57.54 Million | 13.88 Million | 20.97 Million | 4.76 Million | 5.47 Million |
Cash and Cash Equivalents | 39.08 Million | 57.54 Million | 13.88 Million | 20.97 Million | 4.76 Million | 5.47 Million |
Short Term Investments | - | -2.44 Million | -2.44 Million | -2.44 Million | - | - |
Net Receivables | 73.01 Million | 59.56 Million | 50.51 Million | 40.33 Million | 40.94 Million | 36.88 Million |
Inventory | 26.11 Million | 31.87 Million | 18.37 Million | 8.91 Million | 6.22 Million | 10.52 Million |
Other Current Assets | 6.21 Million | 928 Thousand | 1.68 Million | 633 Thousand | 257 Thousand | 209 Thousand |
Total Non-Current Assets | 392.8 Million | 299.61 Million | 254.76 Million | 203.1 Million | 181.49 Million | 154.36 Million |
Net PPE | 335.53 Million | 255.93 Million | 218.51 Million | 170.72 Million | 159.14 Million | 132.83 Million |
Good Will And Intangible Assets | 34.69 Million | 31.07 Million | 25.52 Million | 21.94 Million | 17.87 Million | 17.75 Million |
Good Will | 28.52 Million | 25.36 Million | 20.47 Million | 19.83 Million | 16.43 Million | 16.5 Million |
Intangible Assets | 6.16 Million | 5.71 Million | 5.04 Million | 2.1 Million | 1.43 Million | 1.24 Million |
Long-Term Investments | - | 5.72 Million | 5.9 Million | 5.53 Million | - | - |
Tax Assets | - | 5.82 Million | 4.36 Million | 4.47 Million | 2.29 Million | 2.48 Million |
Other Non Current Assets | 22.57 Million | 1.05 Million | 457 Thousand | 428 Thousand | 2.17 Million | 1.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 433.19 Million | 351.97 Million | 254.28 Million | 191.82 Million | 182.35 Million | 224.82 Million |
Total Current Liabilities | 159.68 Million | 134.83 Million | 112.15 Million | 60.5 Million | 50.62 Million | 44.85 Million |
Account Payables | 49.37 Million | 31.91 Million | 31.41 Million | 22.24 Million | 21.13 Million | 25.78 Million |
Tax Payables | - | - | 315 Thousand | 98 Thousand | - | 621 Thousand |
Short Term Debt | 47.71 Million | 79 Million | 67.21 Million | 30.46 Million | 23.25 Million | 12.91 Million |
Deferred Revenue | 34.71 Million | - | - | - | - | - |
Other Current Liabilities | 27.88 Million | 23.91 Million | 13.52 Million | 7.8 Million | 6.23 Million | 6.16 Million |
Total Non Current Liabilities | 273.51 Million | 217.14 Million | 142.13 Million | 131.32 Million | 131.73 Million | 179.96 Million |
Long-Term Debt | 176.92 Million | 204.62 Million | 134.59 Million | 128.69 Million | 131.08 Million | 179.62 Million |
Deferred Revenue Non Current | - | 11 Million | 5.91 Million | 986 Thousand | 306 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.58 Million | 1.24 Million | 641 Thousand | 743 Thousand | 60 Thousand | 60 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.02 Million | 97.54 Million | 84.92 Million | 82.12 Million | 51.32 Million | -17.36 Million |
Stock Holders Equity | 101.94 Million | 93.5 Million | 84.5 Million | 81.86 Million | 51.08 Million | -17.58 Million |
Common Stock | 94.6 Million | 94.6 Million | 94.6 Million | 94.6 Million | 63.07 Million | 33.29 Million |
Retained Earnings | -53.68 Million | -62.74 Million | -70.65 Million | -73.27 Million | -73.98 Million | -114.48 Million |
Accumulated other comprehensive income | 3.02 Million | 3.21 Million | - | - | - | - |
Common Stock Equity | 101.94 Million | 93.5 Million | 84.5 Million | 81.86 Million | 51.08 Million | -17.58 Million |
Capital Lease Obligation | 112.3 Million | 83.02 Million | 63.4 Million | 51.02 Million | 44.62 Million | 8.15 Million |
Total Investments | - | 3.27 Million | 3.45 Million | 3.08 Million | 2.17 Million | 1.28 Million |
Total Debt | 224.63 Million | 283.63 Million | 201.8 Million | 159.16 Million | 154.34 Million | 192.53 Million |
Net Debt | 185.55 Million | 226.09 Million | 187.92 Million | 138.18 Million | 149.58 Million | 187.06 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 537.22 Million | 537.22 Million | 504.75 Million | 504.75 Million | 449.52 Million | 449.52 Million |
Total Current Assets | 144.42 Million | 144.42 Million | 135.92 Million | 135.92 Million | 149.9 Million | 149.9 Million |
Cash And Short Term Investments | 39.08 Million | 39.08 Million | 36.65 Million | 36.65 Million | 57.54 Million | 57.54 Million |
Cash and Cash Equivalents | 39.08 Million | 39.08 Million | 36.65 Million | 36.65 Million | 57.54 Million | 57.54 Million |
Short Term Investments | - | - | - | - | -2.44 Million | -2.44 Million |
Net Receivables | 73.01 Million | 73.01 Million | 73.96 Million | 73.56 Million | 59.56 Million | 59.56 Million |
Inventory | 26.11 Million | 26.11 Million | 24.47 Million | 24.47 Million | 31.87 Million | 31.87 Million |
Other Current Assets | 6.21 Million | 6.21 Million | 831 Thousand | 1.22 Million | 928 Thousand | 928 Thousand |
Total Non-Current Assets | 392.8 Million | 392.8 Million | 368.83 Million | 368.83 Million | 299.61 Million | 299.61 Million |
Net PPE | 335.53 Million | 335.53 Million | 322.39 Million | 322.39 Million | 255.93 Million | 255.93 Million |
Good Will And Intangible Assets | 34.69 Million | 34.69 Million | 34.25 Million | 34.25 Million | 31.07 Million | 31.07 Million |
Good Will | 28.52 Million | 28.52 Million | 27.45 Million | 27.45 Million | 25.36 Million | 25.36 Million |
Intangible Assets | 6.16 Million | 6.16 Million | 6.79 Million | 6.79 Million | 5.71 Million | 5.71 Million |
Long-Term Investments | - | - | 2.01 Million | - | 5.72 Million | 5.72 Million |
Tax Assets | - | - | 6.32 Million | - | 5.82 Million | 5.82 Million |
Other Non Current Assets | 22.57 Million | 22.57 Million | 3.85 Million | 12.18 Million | 1.05 Million | 1.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 433.19 Million | 433.19 Million | 404.46 Million | 404.46 Million | 351.97 Million | 351.97 Million |
Total Current Liabilities | 159.68 Million | 159.68 Million | 144.65 Million | 144.65 Million | 134.83 Million | 134.83 Million |
Account Payables | 49.37 Million | 49.37 Million | 63.76 Million | 63.76 Million | 31.91 Million | 31.91 Million |
Tax Payables | - | - | 1.34 Million | - | - | - |
Short Term Debt | 47.71 Million | 47.71 Million | 73.73 Million | 43.4 Million | 79 Million | 79 Million |
Deferred Revenue | 34.71 Million | 34.71 Million | - | 30.33 Million | - | - |
Other Current Liabilities | 27.88 Million | 62.6 Million | 7.15 Million | 37.48 Million | 23.91 Million | 23.91 Million |
Total Non Current Liabilities | 273.51 Million | 273.51 Million | 259.81 Million | 259.81 Million | 217.14 Million | 217.14 Million |
Long-Term Debt | 176.92 Million | 176.92 Million | 239.87 Million | 164.88 Million | 204.62 Million | 204.62 Million |
Deferred Revenue Non Current | - | - | 12.06 Million | - | 11 Million | 11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.58 Million | 96.58 Million | 4.63 Million | 94.92 Million | 1.24 Million | 1.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.02 Million | 104.02 Million | 100.29 Million | 100.29 Million | 97.54 Million | 97.54 Million |
Stock Holders Equity | 101.94 Million | 101.94 Million | 98.19 Million | 98.19 Million | 93.5 Million | 93.5 Million |
Common Stock | 94.6 Million | 94.6 Million | 94.6 Million | 94.6 Million | 94.6 Million | 94.6 Million |
Retained Earnings | -53.68 Million | -53.68 Million | -58.77 Million | -58.77 Million | -62.74 Million | -62.74 Million |
Accumulated other comprehensive income | 3.02 Million | 3.02 Million | 4.17 Million | 4.17 Million | - | - |
Common Stock Equity | 101.94 Million | 101.94 Million | 98.19 Million | 98.19 Million | 93.5 Million | 93.5 Million |
Capital Lease Obligation | 112.3 Million | 112.3 Million | 105.32 Million | 105.32 Million | 83.02 Million | 83.02 Million |
Total Investments | - | - | 2.01 Million | - | 3.27 Million | 3.27 Million |
Total Debt | 224.63 Million | 224.63 Million | 313.6 Million | 208.28 Million | 283.63 Million | 283.63 Million |
Net Debt | 185.55 Million | 185.55 Million | 276.95 Million | 171.63 Million | 226.09 Million | 226.09 Million |
TSCDF
0QW1
0YSU
ALBBY
OPXS
PCR