EUR 0.1
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.12 Million | 75.71 Million | 197 Million | 326.58 Million | 379.01 Million | 322.46 Million |
Total Current Assets | 9.39 Million | 41.67 Million | 104.56 Million | 134.37 Million | 182.63 Million | 189.41 Million |
Cash And Short Term Investments | 2 Million | 5.4 Million | 10.08 Million | 16.74 Million | 21.85 Million | 19.07 Million |
Cash and Cash Equivalents | 2 Million | 5.4 Million | 10.08 Million | 16.74 Million | 21.85 Million | 19.07 Million |
Short Term Investments | - | - | - | - | 18.78 Million | 1.68 Million |
Net Receivables | 4.61 Million | 28.63 Million | 68.35 Million | 89.11 Million | 122.08 Million | 141.47 Million |
Inventory | 639 Thousand | 4.03 Million | 9.94 Million | 19.39 Million | 20.71 Million | 17.87 Million |
Other Current Assets | 2.12 Million | 3.45 Million | 15.33 Million | 6.49 Million | 7.73 Million | 4.43 Million |
Total Non-Current Assets | 2.73 Million | 34.04 Million | 92.44 Million | 192.2 Million | 196.38 Million | 133.05 Million |
Net PPE | 703 Thousand | 7.15 Million | 32.48 Million | 46.27 Million | 52.98 Million | 31.09 Million |
Good Will And Intangible Assets | 884 Thousand | 23.41 Million | 42.94 Million | 76.37 Million | 78.28 Million | 50.94 Million |
Good Will | 88 Thousand | 88 Thousand | 8.32 Million | 30.03 Million | 35.33 Million | 34.53 Million |
Intangible Assets | 796 Thousand | 23.32 Million | 34.62 Million | 46.34 Million | 42.95 Million | 16.4 Million |
Long-Term Investments | 1.66 Million | 3.39 Million | 8.22 Million | 17.79 Million | 50 Thousand | 8.65 Million |
Tax Assets | -796 Thousand | 90 Thousand | 8.79 Million | 51.76 Million | 46.27 Million | 33.8 Million |
Other Non Current Assets | 280 Thousand | - | - | - | 18.78 Million | 8.55 Million |
Other Assets | - | -0.00 | - | - | -0.00 | - |
Total Liabilities | 17.25 Million | 281.77 Million | 360.29 Million | 377.74 Million | 364.69 Million | 290.42 Million |
Total Current Liabilities | 15.66 Million | 275.82 Million | 326.28 Million | 195.31 Million | 204.39 Million | 175.02 Million |
Account Payables | 3.49 Million | 57.8 Million | 97.6 Million | 82.69 Million | 87.79 Million | 81.31 Million |
Tax Payables | 764 Thousand | 23.48 Million | 27.77 Million | 26.16 Million | 30.12 Million | 24.28 Million |
Short Term Debt | 93 Thousand | 149.8 Million | 160.52 Million | 42.15 Million | 35.69 Million | 27.45 Million |
Deferred Revenue | 2.03 Million | 21 Million | 5.06 Million | 6.66 Million | 16.19 Million | 14.8 Million |
Other Current Liabilities | 10.04 Million | 47.2 Million | 63.09 Million | 63.8 Million | 64.7 Million | 51.44 Million |
Total Non Current Liabilities | 1.58 Million | 5.95 Million | 34 Million | 182.42 Million | 160.3 Million | 115.4 Million |
Long-Term Debt | 424 Thousand | 2.57 Million | 14.89 Million | 149.47 Million | 132.69 Million | 96.53 Million |
Deferred Revenue Non Current | - | 2.46 Million | 5.32 Million | 5.26 Million | 5.03 Million | 7.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Million | 34 Thousand | 11.17 Million | 19.23 Million | 14.04 Million | 3.33 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -5.12 Million | -206.05 Million | -163.28 Million | -51.15 Million | 14.31 Million | 32.03 Million |
Stock Holders Equity | -5.12 Million | -206.05 Million | -163.28 Million | -51.15 Million | 14.31 Million | 32.03 Million |
Common Stock | 60 Thousand | 139.09 Million | 139.09 Million | 99.35 Million | 99.35 Million | 99.35 Million |
Retained Earnings | -62.21 Million | -60.46 Million | -144.14 Million | -43.08 Million | 4.01 Million | -14.69 Million |
Accumulated other comprehensive income | -63.66 Million | 197.57 Million | 197.57 Million | 157.66 Million | 157.53 Million | 157.4 Million |
Common Stock Equity | -5.12 Million | -206.05 Million | -163.28 Million | -51.15 Million | 14.31 Million | 32.03 Million |
Capital Lease Obligation | 424 Thousand | 5.27 Million | 23.26 Million | 34.17 Million | 37.16 Million | 14.04 Million |
Total Investments | 1.66 Million | 3.39 Million | 8.22 Million | 17.79 Million | 18.83 Million | 17.2 Million |
Total Debt | 517 Thousand | 152.37 Million | 175.42 Million | 191.63 Million | 168.38 Million | 123.99 Million |
Net Debt | -1.49 Million | 146.97 Million | 165.34 Million | 174.88 Million | 146.53 Million | 104.91 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.12 Million | 12.12 Million | 58.27 Million | 75.71 Million | 75.71 Million | 130.36 Million |
Total Current Assets | 9.39 Million | 9.39 Million | 56.04 Million | 41.67 Million | 41.67 Million | 70.78 Million |
Cash And Short Term Investments | 2 Million | 2 Million | 849 Thousand | 5.4 Million | 5.4 Million | 16.31 Million |
Cash and Cash Equivalents | 2 Million | 2 Million | 849 Thousand | 5.4 Million | 5.4 Million | 16.31 Million |
Short Term Investments | - | - | - | - | - | 3.91 Million |
Net Receivables | 4.61 Million | 4.61 Million | 4.52 Million | 28.63 Million | 28.63 Million | 43.89 Million |
Inventory | 639 Thousand | 639 Thousand | 751 Thousand | 4.03 Million | 4.03 Million | 6.65 Million |
Other Current Assets | 2.12 Million | 2.12 Million | 670 Thousand | 3.45 Million | 3.45 Million | 5.48 Million |
Total Non-Current Assets | 2.73 Million | 2.73 Million | 2.23 Million | 34.04 Million | 34.04 Million | 59.58 Million |
Net PPE | 703 Thousand | 703 Thousand | 759 Thousand | 7.15 Million | 7.15 Million | 4.87 Million |
Good Will And Intangible Assets | 884 Thousand | 884 Thousand | 982 Thousand | 23.41 Million | 23.41 Million | 48.07 Million |
Good Will | 88 Thousand | 88 Thousand | 88 Thousand | 88 Thousand | 88 Thousand | 4.91 Million |
Intangible Assets | 796 Thousand | 796 Thousand | 894 Thousand | 23.32 Million | 23.32 Million | 43.16 Million |
Long-Term Investments | 1.66 Million | 1.66 Million | 467 Thousand | 3.39 Million | 3.39 Million | 4.98 Million |
Tax Assets | -796 Thousand | -796 Thousand | 24 Thousand | 90 Thousand | 90 Thousand | 1.64 Million |
Other Non Current Assets | 280 Thousand | 280 Thousand | - | - | - | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.25 Million | 17.25 Million | 129.24 Million | 281.77 Million | 281.77 Million | 350.05 Million |
Total Current Liabilities | 15.66 Million | 15.66 Million | 128.4 Million | 275.82 Million | 275.82 Million | 326.88 Million |
Account Payables | 3.49 Million | 3.49 Million | 8.65 Million | 57.8 Million | 57.8 Million | 140.77 Million |
Tax Payables | 764 Thousand | 764 Thousand | 4.63 Million | 23.48 Million | 23.48 Million | 26.24 Million |
Short Term Debt | 93 Thousand | 93 Thousand | 479 Thousand | 149.8 Million | 149.8 Million | 145.91 Million |
Deferred Revenue | 2.03 Million | 2.03 Million | 1.93 Million | 21 Million | 21 Million | 39.04 Million |
Other Current Liabilities | 10.04 Million | 10.04 Million | 117.33 Million | 47.2 Million | 47.2 Million | 1.15 Million |
Total Non Current Liabilities | 1.58 Million | 1.58 Million | 844 Thousand | 5.95 Million | 5.95 Million | 23.17 Million |
Long-Term Debt | 424 Thousand | 424 Thousand | 388 Thousand | 2.57 Million | 2.57 Million | 8.49 Million |
Deferred Revenue Non Current | - | - | 293 Thousand | 2.46 Million | 2.46 Million | 3.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Million | 1.15 Million | 28 Thousand | 34 Thousand | 34 Thousand | 8.73 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -5.12 Million | -5.12 Million | -70.97 Million | -206.05 Million | -206.05 Million | -219.68 Million |
Stock Holders Equity | -5.12 Million | -5.12 Million | -70.97 Million | -206.05 Million | -206.05 Million | -219.68 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 139.09 Million | 139.09 Million | 139.09 Million |
Retained Earnings | -62.21 Million | -62.21 Million | 127.42 Million | -60.46 Million | -60.46 Million | -378.38 Million |
Accumulated other comprehensive income | -63.66 Million | -63.66 Million | 58.54 Million | 197.57 Million | 197.57 Million | 197.57 Million |
Common Stock Equity | -5.12 Million | -5.12 Million | -70.97 Million | -206.05 Million | -206.05 Million | -219.68 Million |
Capital Lease Obligation | 424 Thousand | 424 Thousand | 435 Thousand | 5.27 Million | 5.27 Million | - |
Total Investments | 1.66 Million | 1.66 Million | 467 Thousand | 3.39 Million | 3.39 Million | 4.98 Million |
Total Debt | 517 Thousand | 517 Thousand | 867 Thousand | 152.37 Million | 152.37 Million | 154.41 Million |
Net Debt | -1.49 Million | -1.49 Million | 18 Thousand | 146.97 Million | 146.97 Million | 138.09 Million |
TSLVF
IDR
GPI
CESC
ELA
RX