EUR 0.7
(1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.52 Million | 5.87 Million | 5.31 Million | 4.56 Million | 5.76 Million | 6.36 Million |
Total Current Assets | 3.63 Million | 4.29 Million | 3.6 Million | 2.41 Million | 1.3 Million | 1.28 Million |
Cash And Short Term Investments | 519.15 Thousand | 712.15 Thousand | 578.94 Thousand | 264.7 Thousand | 271.48 Thousand | 294.02 Thousand |
Cash and Cash Equivalents | 497.3 Thousand | 694.62 Thousand | 521.52 Thousand | 207.28 Thousand | 43.14 Thousand | 94.15 Thousand |
Short Term Investments | 21.85 Thousand | 17.53 Thousand | 57.41 Thousand | 57.41 Thousand | 228.33 Thousand | 199.87 Thousand |
Net Receivables | 2.86 Million | - | - | - | - | - |
Inventory | 245.65 Thousand | - | - | - | - | - |
Other Current Assets | 1.00 | -1.00 | -1.00 | - | 1.00 | - |
Total Non-Current Assets | 1.89 Million | 1.58 Million | 1.7 Million | 2.14 Million | 4.46 Million | 5.07 Million |
Net PPE | 33.44 Thousand | 3142.00 | 4520.00 | 5022.00 | 2951.00 | 11.84 Thousand |
Good Will And Intangible Assets | 638.32 Thousand | 695.83 Thousand | 907.82 Thousand | 1.11 Million | 1.36 Million | 1.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 638.32 Thousand | 695.83 Thousand | 907.82 Thousand | 1.11 Million | 1.36 Million | 1.58 Million |
Long-Term Investments | 424.78 Thousand | 470.24 Thousand | 192.41 Thousand | 260.84 Thousand | 2.13 Million | 2.51 Million |
Tax Assets | 707.29 Thousand | 356.68 Thousand | 500.27 Thousand | 659.5 Thousand | 719.17 Thousand | 748.8 Thousand |
Other Non Current Assets | 87.25 Thousand | 55.17 Thousand | 98.9 Thousand | 111.52 Thousand | 229.23 Thousand | 212.81 Thousand |
Other Assets | -1.00 | - | - | - | - | - |
Total Liabilities | 3.07 Million | 3.18 Million | 3.06 Million | 3.5 Million | 2.28 Million | 2.95 Million |
Total Current Liabilities | 2.44 Million | 2.25 Million | 1.8 Million | 2.32 Million | 2.11 Million | 2.4 Million |
Account Payables | 13.77 Thousand | - | - | - | 329.36 Thousand | 72.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Million | 815.56 Thousand | 515.87 Thousand | 1.1 Million | 1.19 Million | 1.22 Million |
Deferred Revenue | -13.77 Thousand | - | - | - | 584.54 Thousand | 1.1 Million |
Other Current Liabilities | 1.39 Million | 1.44 Million | 1.28 Million | 1.21 Million | -1.00 | 1.00 |
Total Non Current Liabilities | 630.32 Thousand | 928.09 Thousand | 1.26 Million | 1.18 Million | 173.2 Thousand | 551.06 Thousand |
Long-Term Debt | 470.97 Thousand | 759.04 Thousand | 1.2 Million | 1.16 Million | 104.26 Thousand | 428.17 Thousand |
Deferred Revenue Non Current | 139.95 Thousand | - | - | - | 14.99 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 139.95 Thousand | 14.99 Thousand | 17.7 Thousand | 1.00 | 14.99 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.44 Million | 2.68 Million | 2.24 Million | 1.05 Million | 3.47 Million | 3.4 Million |
Stock Holders Equity | 2.44 Million | 2.68 Million | 2.28 Million | 1.17 Million | 3.47 Million | 3.4 Million |
Common Stock | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand |
Retained Earnings | -177.32 Thousand | 1.34 Million | 1.19 Million | -1.83 Million | 18.75 Thousand | -116.12 Thousand |
Accumulated other comprehensive income | -7.85 Million | - | - | - | - | - |
Common Stock Equity | 2.44 Million | 2.68 Million | 2.28 Million | 1.17 Million | 3.47 Million | 3.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 446.63 Thousand | 487.77 Thousand | 249.83 Thousand | 318.26 Thousand | 2.36 Million | 2.71 Million |
Total Debt | 1.51 Million | 1.57 Million | 1.72 Million | 2.27 Million | 1.3 Million | 1.65 Million |
Net Debt | 1.02 Million | 879.98 Thousand | 1.2 Million | 2.06 Million | 1.25 Million | 1.56 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.52 Million | 5.52 Million | 5.52 Million | 6.25 Million | 6.25 Million | 5.87 Million |
Total Current Assets | 3.63 Million | 3.63 Million | 3.63 Million | 4.59 Million | 4.59 Million | 4.29 Million |
Cash And Short Term Investments | 519.15 Thousand | 519.15 Thousand | 562.25 Thousand | 624.99 Thousand | 814.19 Thousand | 712.15 Thousand |
Cash and Cash Equivalents | 497.3 Thousand | 497.3 Thousand | 497.3 Thousand | 600.81 Thousand | 600.81 Thousand | 694.62 Thousand |
Short Term Investments | 21.85 Thousand | 21.85 Thousand | 64.95 Thousand | 24.18 Thousand | 213.38 Thousand | 17.53 Thousand |
Net Receivables | - | 2.86 Million | 2.86 Million | - | 3.49 Million | - |
Inventory | - | 245.65 Thousand | - | - | - | - |
Other Current Assets | 1.00 | 1.00 | 202.55 Thousand | 1.00 | 279.4 Thousand | -1.00 |
Total Non-Current Assets | 1.89 Million | 1.89 Million | 1.89 Million | 1.66 Million | 1.66 Million | 1.58 Million |
Net PPE | 33.44 Thousand | 33.44 Thousand | 33.44 Thousand | 2452.00 | 2452.00 | 3142.00 |
Good Will And Intangible Assets | 638.32 Thousand | 638.32 Thousand | 638.32 Thousand | 620.25 Thousand | 620.25 Thousand | 695.83 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 638.32 Thousand | 638.32 Thousand | 638.32 Thousand | 620.25 Thousand | 620.25 Thousand | 695.83 Thousand |
Long-Term Investments | 424.78 Thousand | 424.78 Thousand | 455.48 Thousand | 426.81 Thousand | 459.84 Thousand | 470.24 Thousand |
Tax Assets | 707.29 Thousand | 707.29 Thousand | - | 554.71 Thousand | - | 356.68 Thousand |
Other Non Current Assets | 87.25 Thousand | 87.25 Thousand | 763.84 Thousand | 64.54 Thousand | 586.23 Thousand | 55.17 Thousand |
Other Assets | -1.00 | -1.00 | - | - | - | - |
Total Liabilities | 3.07 Million | 3.07 Million | 3.07 Million | 3.31 Million | 3.31 Million | 3.18 Million |
Total Current Liabilities | 2.44 Million | 2.44 Million | 2.44 Million | 2.56 Million | 2.56 Million | 2.25 Million |
Account Payables | - | 13.77 Thousand | 13.77 Thousand | - | 1125.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Million | 1.04 Million | 1.04 Million | 1.34 Million | 835.04 Thousand | 815.56 Thousand |
Deferred Revenue | - | -13.77 Thousand | 713.58 Thousand | - | 618.89 Thousand | - |
Other Current Liabilities | 1.39 Million | 1.39 Million | 1.38 Million | 1.21 Million | 1.72 Million | 1.44 Million |
Total Non Current Liabilities | 630.32 Thousand | 630.32 Thousand | 630.32 Thousand | 750.99 Thousand | 750.99 Thousand | 928.09 Thousand |
Long-Term Debt | 470.97 Thousand | 470.97 Thousand | 470.97 Thousand | 586.8 Thousand | 586.8 Thousand | 759.04 Thousand |
Deferred Revenue Non Current | 139.95 Thousand | 139.95 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | 159.34 Thousand | 139.95 Thousand | 164.19 Thousand | 139.95 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.44 Million | 2.44 Million | 2.44 Million | 2.94 Million | 2.94 Million | 2.68 Million |
Stock Holders Equity | 2.44 Million | 2.44 Million | 2.44 Million | 2.94 Million | 2.94 Million | 2.68 Million |
Common Stock | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand | 374.67 Thousand |
Retained Earnings | -177.32 Thousand | -177.32 Thousand | 10.59 Million | 261.52 Thousand | 10.59 Million | 1.34 Million |
Accumulated other comprehensive income | - | -7.85 Million | -7.85 Million | - | -7.36 Million | - |
Common Stock Equity | 2.44 Million | 2.44 Million | 2.44 Million | 2.94 Million | 2.94 Million | 2.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 446.63 Thousand | 446.63 Thousand | 520.43 Thousand | 450.99 Thousand | 673.22 Thousand | 487.77 Thousand |
Total Debt | 1.51 Million | 1.51 Million | 1.51 Million | 1.93 Million | 1.42 Million | 1.57 Million |
Net Debt | 1.02 Million | 1.02 Million | 1.01 Million | 1.33 Million | 821.03 Thousand | 879.98 Thousand |
5225
VTI
2428
LWI
IXX
NGCG