EUR 7.68
(2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 214.89 Million | 209.6 Million | 170.87 Million | 160.28 Million | 164.51 Million | 152.67 Million |
Total Current Assets | 102.33 Million | 93.95 Million | 86.85 Million | 72.69 Million | 74.35 Million | 71.13 Million |
Cash And Short Term Investments | 13.76 Million | 11.08 Million | 24.67 Million | 21.06 Million | 15.55 Million | 11.43 Million |
Cash and Cash Equivalents | 13.76 Million | 11.08 Million | 24.67 Million | 21.06 Million | 15.55 Million | 11.43 Million |
Short Term Investments | - | -1.12 Million | -1.16 Million | -1.2 Million | 5.72 Million | 6.06 Million |
Net Receivables | 48.53 Million | 50.23 Million | 40.61 Million | 28.3 Million | 34.88 Million | 37.94 Million |
Inventory | 39.07 Million | 31.75 Million | 20.9 Million | 22.57 Million | 23.14 Million | 21.28 Million |
Other Current Assets | 964 Thousand | 879 Thousand | 648 Thousand | 751 Thousand | 770 Thousand | 471 Thousand |
Total Non-Current Assets | 112.55 Million | 115.65 Million | 84.02 Million | 87.58 Million | 90.16 Million | 81.54 Million |
Net PPE | 22.27 Million | 22.23 Million | 19.6 Million | 24.57 Million | 26.36 Million | 18.36 Million |
Good Will And Intangible Assets | 83.13 Million | 84.49 Million | 54.65 Million | 53.27 Million | 53.35 Million | 53.56 Million |
Good Will | 63.95 Million | 63.84 Million | 50.28 Million | 49.91 Million | 50.21 Million | 49.94 Million |
Intangible Assets | 19.18 Million | 20.65 Million | 4.37 Million | 3.36 Million | 3.14 Million | 3.61 Million |
Long-Term Investments | 1.47 Million | 1.64 Million | 1.69 Million | 1.94 Million | 2.04 Million | 1.59 Million |
Tax Assets | 5.67 Million | 7.28 Million | 8.06 Million | 7.78 Million | 8.4 Million | 8.02 Million |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 98.26 Million | 106.77 Million | 56.34 Million | 54.53 Million | 64.35 Million | 39.72 Million |
Total Current Liabilities | 62.81 Million | 59.84 Million | 42.92 Million | 34.22 Million | 41.5 Million | 33.69 Million |
Account Payables | 21.49 Million | 25.04 Million | 16.84 Million | 10.26 Million | 16.86 Million | 16.33 Million |
Tax Payables | 2.33 Million | 2.24 Million | 2.11 Million | 1.75 Million | 1.09 Million | 752 Thousand |
Short Term Debt | 17.35 Million | 12.13 Million | 8.43 Million | 8.2 Million | 7.54 Million | 996 Thousand |
Deferred Revenue | 6.78 Million | 5.61 Million | 5.21 Million | 15.3 Million | 16.63 Million | 15.72 Million |
Other Current Liabilities | 17.17 Million | 17.05 Million | 12.43 Million | 448 Thousand | 459 Thousand | 635 Thousand |
Total Non Current Liabilities | 35.44 Million | 46.93 Million | 13.42 Million | 20.31 Million | 22.85 Million | 6.02 Million |
Long-Term Debt | 19.48 Million | 34.17 Million | 8.79 Million | 15.75 Million | 18.54 Million | 1.55 Million |
Deferred Revenue Non Current | 619 Thousand | 503 Thousand | 421 Thousand | 156 Thousand | 224 Thousand | 236 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.75 Million | 5.43 Million | 990 Thousand | 1.23 Million | 1.34 Million | 1.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 116.05 Million | 102.83 Million | 114.52 Million | 105.74 Million | 100.15 Million | 112.95 Million |
Stock Holders Equity | 115.86 Million | 102.69 Million | 114.32 Million | 105.59 Million | 100.05 Million | 112.89 Million |
Common Stock | 14.67 Million | 14.67 Million | 14.67 Million | 14.67 Million | 14.67 Million | 15.12 Million |
Retained Earnings | 17.33 Million | 14.91 Million | 12.92 Million | 6.32 Million | 16.07 Million | 15.6 Million |
Accumulated other comprehensive income | 101.6 Million | 88.4 Million | 100.05 Million | 91.31 Million | 85.72 Million | 102.69 Million |
Common Stock Equity | 115.86 Million | 102.69 Million | 114.32 Million | 105.59 Million | 100.05 Million | 112.89 Million |
Capital Lease Obligation | 5.51 Million | 8.15 Million | 5.62 Million | 6.44 Million | 7.01 Million | - |
Total Investments | 1.47 Million | 511 Thousand | 528 Thousand | 744 Thousand | 802 Thousand | 316 Thousand |
Total Debt | 42.35 Million | 46.3 Million | 17.23 Million | 23.95 Million | 26.09 Million | 2.55 Million |
Net Debt | 28.59 Million | 35.22 Million | -7.44 Million | 2.89 Million | 10.53 Million | -8.88 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 212.97 Million | 214.89 Million | 214.89 Million | 218.08 Million | 209.6 Million | 209.6 Million |
Total Current Assets | 103.3 Million | 102.33 Million | 102.33 Million | 103.63 Million | 93.95 Million | 93.95 Million |
Cash And Short Term Investments | 14.98 Million | 13.76 Million | 13.76 Million | 10.82 Million | 11.08 Million | 11.08 Million |
Cash and Cash Equivalents | 14.98 Million | 13.76 Million | 13.76 Million | 10.82 Million | 11.08 Million | 11.08 Million |
Short Term Investments | - | - | - | -1.11 Million | -1.12 Million | -1.12 Million |
Net Receivables | 47.44 Million | 48.53 Million | 48.53 Million | 52.92 Million | 50.23 Million | 50.23 Million |
Inventory | 36.67 Million | 39.07 Million | 39.07 Million | 38.28 Million | 31.75 Million | 31.75 Million |
Other Current Assets | 4.2 Million | 964 Thousand | 964 Thousand | 1.6 Million | 879 Thousand | 879 Thousand |
Total Non-Current Assets | 109.67 Million | 112.55 Million | 112.55 Million | 114.45 Million | 115.65 Million | 115.65 Million |
Net PPE | 22.09 Million | 22.27 Million | 22.27 Million | 21.92 Million | 22.23 Million | 22.23 Million |
Good Will And Intangible Assets | 81.68 Million | 83.13 Million | 83.13 Million | 84.56 Million | 84.49 Million | 84.49 Million |
Good Will | 64.09 Million | 63.95 Million | 63.95 Million | 64.02 Million | 63.84 Million | 63.84 Million |
Intangible Assets | 17.59 Million | 19.18 Million | 19.18 Million | 20.54 Million | 20.65 Million | 20.65 Million |
Long-Term Investments | 1.41 Million | 1.47 Million | 1.47 Million | 1.54 Million | 1.64 Million | 1.64 Million |
Tax Assets | 4.48 Million | 5.67 Million | 5.67 Million | 6.41 Million | 7.28 Million | 7.28 Million |
Other Non Current Assets | 1.00 | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 96.93 Million | 98.26 Million | 98.26 Million | 110.38 Million | 106.77 Million | 106.77 Million |
Total Current Liabilities | 67.19 Million | 62.81 Million | 62.81 Million | 68.96 Million | 59.84 Million | 59.84 Million |
Account Payables | 29.88 Million | 31.74 Million | 21.49 Million | 34.97 Million | 25.04 Million | 25.04 Million |
Tax Payables | 3.02 Million | 2.33 Million | 2.33 Million | 3.18 Million | 2.24 Million | 2.24 Million |
Short Term Debt | 8.15 Million | 17.35 Million | 17.35 Million | 12.86 Million | 12.13 Million | 12.13 Million |
Deferred Revenue | 10.08 Million | 6.78 Million | 6.78 Million | 7.41 Million | 5.61 Million | 5.61 Million |
Other Current Liabilities | 19.07 Million | 6.93 Million | 17.17 Million | 13.71 Million | 17.05 Million | 17.05 Million |
Total Non Current Liabilities | 29.73 Million | 35.44 Million | 35.44 Million | 41.42 Million | 46.93 Million | 46.93 Million |
Long-Term Debt | 15.43 Million | 19.48 Million | 19.48 Million | 29.39 Million | 34.17 Million | 34.17 Million |
Deferred Revenue Non Current | 1.5 Million | 619 Thousand | 619 Thousand | 623 Thousand | 503 Thousand | 503 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.46 Million | 8.75 Million | 8.75 Million | 4.59 Million | 5.43 Million | 5.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 116.04 Million | 116.05 Million | 116.05 Million | 107.7 Million | 102.83 Million | 102.83 Million |
Stock Holders Equity | 115.93 Million | 115.86 Million | 115.86 Million | 107.59 Million | 102.69 Million | 102.69 Million |
Common Stock | 14.67 Million | 14.67 Million | 14.67 Million | 14.67 Million | 14.67 Million | 14.67 Million |
Retained Earnings | 8.45 Million | 17.33 Million | 17.33 Million | 8.85 Million | 14.91 Million | 14.91 Million |
Accumulated other comprehensive income | 93.14 Million | 101.6 Million | 101.6 Million | 93.32 Million | 88.4 Million | 88.4 Million |
Common Stock Equity | 115.93 Million | 115.86 Million | 115.86 Million | 107.59 Million | 102.69 Million | 102.69 Million |
Capital Lease Obligation | 7.68 Million | 5.51 Million | 5.51 Million | 7.86 Million | 8.15 Million | 8.15 Million |
Total Investments | 1.41 Million | 1.47 Million | 1.47 Million | 435 Thousand | 511 Thousand | 511 Thousand |
Total Debt | 23.58 Million | 42.35 Million | 42.35 Million | 42.25 Million | 46.3 Million | 46.3 Million |
Net Debt | 8.6 Million | 28.59 Million | 28.59 Million | 31.43 Million | 35.22 Million | 35.22 Million |
0GXK
300435
002985
0OFP
SIRCA
300137