EUR 3.11
(0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 201.56 Million | 186.99 Million | 121.01 Million | 31.39 Million | 14.83 Million | 7.29 Million |
Cost of Revenue | 148.95 Million | 32.48 Million | 20.12 Million | 7.14 Million | 2.63 Million | 421.77 Thousand |
Gross Profit | 52.61 Million | 154.51 Million | 100.89 Million | 24.25 Million | 12.19 Million | 6.87 Million |
Operating Expenses | 143.61 Million | 154.83 Million | 113.28 Million | 22.45 Million | 11 Million | 6.16 Million |
Selling, General and Administrative Expenses | 6.87 Million | 18.79 Million | 14.82 Million | 8.35 Million | 4.16 Million | 2.35 Million |
Research and Development Expenses | - | 1.66 Million | 1.94 Million | 1.26 Million | 1.63 Million | 301.17 Thousand |
Other Expenses | 1.95 Million | 134.37 Million | 98.45 Million | 22.45 Million | 11 Million | 63.91 Thousand |
Cost and Expenses | 203.41 Million | 187.31 Million | 133.4 Million | 29.6 Million | 13.64 Million | 6.58 Million |
Operating Income | -1.58 Million | 8.36 Million | -12.34 Million | 983.02 Thousand | 1.21 Million | 769.95 Thousand |
Interest Expense | 33.04 Million | 4 Million | 11.03 Million | 2.26 Million | 1.05 Million | 609.44 Thousand |
Income Tax Expense | -51 Thousand | -1.22 Million | -1.68 Million | 706.6 Thousand | 311.43 Thousand | 51.65 Thousand |
Earnings before Tax | -30.8 Million | -24.69 Million | -24.88 Million | -1.3 Million | 206.64 Thousand | 63.63 Thousand |
Net Income | -45.59 Million | -23.46 Million | -23.19 Million | -2.01 Million | -104.78 Thousand | 11.98 Thousand |
Earnings Per Share Basic | -0.60 | -0.34 | -0.43 | -0.07 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.60 | -0.34 | -0.43 | -0.07 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 75.81 Million | 68.2 Million | 53.51 Million | 28.31 Million | 21.46 Million | 19.45 Million |
Weighted Average Shares Outstanding (Diluted) | 75.81 Million | 68.2 Million | 53.51 Million | 28.31 Million | 21.46 Million | 19.45 Million |
Gross Margin | 0.26 | 0.83 | 0.83 | 0.77 | 0.82 | 0.94 |
EBIT Margin | 0.16 | 0.21 | 0.07 | 0.15 | 0.21 | 0.28 |
Profit Margin | -0.23 | -0.13 | -0.19 | -0.06 | -0.01 | 0.00 |
EBITDA | 31.91 Million | 16.62 Million | 5.87 Million | 4.8 Million | 3.17 Million | 1.96 Million |
Earnings Before Tax Margin | -0.01 | 0.04 | -0.10 | 0.03 | 0.08 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 54.68 Million | 57.24 Million | 201.56 Million | 83.33 Million | 42.89 Million | 118.23 Million |
Cost of Revenue | 41.3 Million | 40.24 Million | 170.02 Million | 72.64 Million | 32.25 Million | 97.38 Million |
Gross Profit | 13.37 Million | 17 Million | 31.54 Million | 10.68 Million | 10.63 Million | 20.85 Million |
Operating Expenses | 2.08 Million | 20.03 Million | 27.74 Million | 10.34 Million | 11.91 Million | 20.29 Million |
Selling, General and Administrative Expenses | 527.5 Thousand | - | - | 9.69 Million | 275.5 Thousand | 20 Million |
Research and Development Expenses | 1.55 Million | - | - | 778 Thousand | 778 Thousand | 780 Thousand |
Other Expenses | 156 Thousand | - | 1.95 Million | -647 Thousand | - | -289 Thousand |
Cost and Expenses | 43.38 Million | 60.27 Million | 197.77 Million | 82.98 Million | 44.17 Million | 117.67 Million |
Operating Income | 11.29 Million | 1.39 Million | 3.79 Million | 347 Thousand | -667.5 Thousand | 557 Thousand |
Interest Expense | 11.74 Million | - | 33.04 Million | 14.52 Million | - | 18.52 Million |
Income Tax Expense | 444.5 Thousand | 444.5 Thousand | -51 Thousand | 725 Thousand | 362.5 Thousand | -3.66 Million |
Earnings before Tax | -8.85 Million | -8.85 Million | -30.8 Million | -16.82 Million | -8.41 Million | -16.87 Million |
Net Income | -8.23 Million | -8.35 Million | -45.59 Million | -22.58 Million | -8.69 Million | -23 Million |
Earnings Per Share Basic | -0.11 | -0.11 | - | -0.30 | -0.11 | -0.30 |
Earnings Per Share Diluted | -0.11 | -0.11 | - | -0.30 | -0.11 | -0.30 |
Weighted Average Shares Outstanding | 74.9 Million | 75.94 Million | 75.81 Million | 75.93 Million | 75.95 Million | 75.85 Million |
Weighted Average Shares Outstanding (Diluted) | 75.94 Million | 75.94 Million | 75.81 Million | 75.93 Million | 75.95 Million | 75.85 Million |
Gross Margin | 0.24 | 0.30 | 0.16 | 0.13 | 0.25 | 0.18 |
EBIT Margin | 0.07 | 0.15 | - | 0.16 | 0.05 | 0.15 |
Profit Margin | -0.15 | -0.15 | -0.23 | -0.27 | -0.20 | -0.19 |
EBITDA | 3.56 Million | 8.58 Million | - | 13.14 Million | 2.13 Million | 17.43 Million |
Earnings Before Tax Margin | 0.21 | 0.02 | 0.02 | 0.00 | -0.02 | 0.00 |
FNB
603655
QEPC
5516
2342
TUFUF