EUR 16.9
(3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 30.07 Million | 24.28 Million | 24.88 Million | 18.04 Million |
Total Current Assets | 14.39 Million | 16.08 Million | 10.78 Million | 6.46 Million |
Cash And Short Term Investments | 7.96 Million | 9.59 Million | 6.31 Million | 3.44 Million |
Cash and Cash Equivalents | 7.96 Million | 9.59 Million | 6.31 Million | 3.44 Million |
Short Term Investments | 648.00 | - | 1000.00 | 800.00 |
Net Receivables | - | - | - | - |
Inventory | - | - | - | - |
Other Current Assets | 6.22 Million | - | - | - |
Total Non-Current Assets | 15.68 Million | 8.19 Million | 14.09 Million | 11.57 Million |
Net PPE | 94.35 Thousand | 81.68 Thousand | 2.86 Million | 2.91 Million |
Good Will And Intangible Assets | 812.66 Thousand | 895.32 Thousand | 1 Million | 1.13 Million |
Good Will | - | - | - | - |
Intangible Assets | 812.66 Thousand | 895.32 Thousand | 1 Million | 1.13 Million |
Long-Term Investments | 12.89 Million | - | 10.19 Million | 7.47 Million |
Tax Assets | 160.67 Thousand | 49.8 Thousand | 38.11 Thousand | 56.78 Thousand |
Other Non Current Assets | 1.71 Million | 7.17 Million | 1000.00 | 800.00 |
Other Assets | - | - | - | - |
Total Liabilities | 7.17 Million | 5.13 Million | 7.49 Million | 6.27 Million |
Total Current Liabilities | 5.31 Million | 3.47 Million | 4.74 Million | 3.01 Million |
Account Payables | - | 1.26 Million | 1.57 Million | 883.56 Thousand |
Tax Payables | 742.12 Thousand | 459.7 Thousand | 662.63 Thousand | 246.55 Thousand |
Short Term Debt | 244.34 Thousand | 207.02 Thousand | 717.31 Thousand | 383.02 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 5.07 Million | 2 Million | 2.45 Million | 1.74 Million |
Total Non Current Liabilities | 1.85 Million | 1.66 Million | 2.75 Million | 3.26 Million |
Long-Term Debt | 80.24 Thousand | 270.78 Thousand | 1.55 Million | 1.86 Million |
Deferred Revenue Non Current | 1.73 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 1 Million | 1.2 Million | 1.4 Million |
Other Liabilities | - | - | - | - |
Total Equity | 22.89 Million | 19.15 Million | 17.38 Million | 11.76 Million |
Stock Holders Equity | 20.41 Million | 16.85 Million | 14.43 Million | 10.25 Million |
Common Stock | 530.74 Thousand | 530.74 Thousand | 471.97 Thousand | 471.97 Thousand |
Retained Earnings | 4.13 Million | 4.59 Million | 3.34 Million | 1.63 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 20.41 Million | 16.85 Million | 14.43 Million | 10.25 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 12.89 Million | 7.17 Million | 10.19 Million | 7.47 Million |
Total Debt | 324.58 Thousand | 477.8 Thousand | 2.26 Million | 2.24 Million |
Net Debt | -7.63 Million | -9.11 Million | -4.04 Million | -1.19 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|
Total Assets | 24.28 Million | 24.88 Million | 18.04 Million |
Total Current Assets | 16.08 Million | 10.78 Million | 6.46 Million |
Cash And Short Term Investments | 9.59 Million | 6.31 Million | 3.44 Million |
Cash and Cash Equivalents | 9.59 Million | 6.31 Million | 3.44 Million |
Short Term Investments | - | 1000.00 | 800.00 |
Net Receivables | - | - | - |
Inventory | - | - | - |
Other Current Assets | - | - | - |
Total Non-Current Assets | 8.19 Million | 14.09 Million | 11.57 Million |
Net PPE | 81.68 Thousand | 2.86 Million | 2.91 Million |
Good Will And Intangible Assets | 895.32 Thousand | 1 Million | 1.13 Million |
Good Will | - | - | - |
Intangible Assets | 895.32 Thousand | 1 Million | 1.13 Million |
Long-Term Investments | - | 10.19 Million | 7.47 Million |
Tax Assets | 49.8 Thousand | 38.11 Thousand | 56.78 Thousand |
Other Non Current Assets | 7.17 Million | 1000.00 | 800.00 |
Other Assets | - | - | - |
Total Liabilities | 5.13 Million | 7.49 Million | 6.27 Million |
Total Current Liabilities | 3.47 Million | 4.74 Million | 3.01 Million |
Account Payables | 1.26 Million | 1.57 Million | 883.56 Thousand |
Tax Payables | 459.7 Thousand | 662.63 Thousand | 246.55 Thousand |
Short Term Debt | 207.02 Thousand | 717.31 Thousand | 383.02 Thousand |
Deferred Revenue | - | - | - |
Other Current Liabilities | 2 Million | 2.45 Million | 1.74 Million |
Total Non Current Liabilities | 1.66 Million | 2.75 Million | 3.26 Million |
Long-Term Debt | 270.78 Thousand | 1.55 Million | 1.86 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 1 Million | 1.2 Million | 1.4 Million |
Other Liabilities | - | - | - |
Total Equity | 19.15 Million | 17.38 Million | 11.76 Million |
Stock Holders Equity | 16.85 Million | 14.43 Million | 10.25 Million |
Common Stock | 530.74 Thousand | 471.97 Thousand | 471.97 Thousand |
Retained Earnings | 4.59 Million | 3.34 Million | 1.63 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 16.85 Million | 14.43 Million | 10.25 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 7.17 Million | 10.19 Million | 7.47 Million |
Total Debt | 477.8 Thousand | 2.26 Million | 2.24 Million |
Net Debt | -9.11 Million | -4.04 Million | -1.19 Million |
KASET
ELPROINTL
DUNI
DLAB
JM
SANGAMIND