EUR 9.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 260.5 Million | 215.14 Million | 168.71 Million | 133.29 Million | 111.34 Million | 93.7 Million |
Total Current Assets | 29.96 Million | 24.84 Million | 23.82 Million | 23.65 Million | 16.7 Million | 19.17 Million |
Cash And Short Term Investments | 6.06 Million | 7.2 Million | 6.24 Million | 9.65 Million | 2.22 Million | 7.56 Million |
Cash and Cash Equivalents | 5.5 Million | 6.7 Million | 5.71 Million | 9.19 Million | 1.95 Million | 7.38 Million |
Short Term Investments | 561.79 Thousand | 496.02 Thousand | 527.23 Thousand | 459.09 Thousand | 266.15 Thousand | 183.03 Thousand |
Net Receivables | 21.11 Million | 17.19 Million | 17.12 Million | 13.55 Million | 14.25 Million | 11.36 Million |
Inventory | 427.9 Thousand | 445.88 Thousand | 465.42 Thousand | 444.95 Thousand | 221.92 Thousand | 247.24 Thousand |
Other Current Assets | 2.87 Million | 1.78 Million | 2.47 Million | -7000.00 | 1.2 Million | 1.00 |
Total Non-Current Assets | 230.54 Million | 190.3 Million | 144.88 Million | 109.63 Million | 94.63 Million | 74.53 Million |
Net PPE | 227.94 Million | 187.84 Million | 142.37 Million | 107.18 Million | 92.99 Million | 73.45 Million |
Good Will And Intangible Assets | 272.73 Thousand | 392.26 Thousand | 434.98 Thousand | 342.84 Thousand | 100.46 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 272.73 Thousand | 392.26 Thousand | 434.98 Thousand | 342.84 Thousand | 100.46 Thousand | - |
Long-Term Investments | 234.56 Thousand | 555.78 Thousand | 531.19 Thousand | 271.19 Thousand | 253.34 Thousand | 220.59 Thousand |
Tax Assets | 1.73 Million | 1.5 Million | 1.54 Million | 1.83 Million | 1.28 Million | 805.87 Thousand |
Other Non Current Assets | 350.57 Thousand | 2.00 | 1.00 | 2.00 | 1.00 | 49.48 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 218.25 Million | 177.69 Million | 139.44 Million | 107.97 Million | 88.36 Million | 72.84 Million |
Total Current Liabilities | 109.73 Million | 88.32 Million | 68.48 Million | 50.85 Million | 46.01 Million | 35.65 Million |
Account Payables | 8.4 Million | 4.97 Million | 4.79 Million | 2.61 Million | 2.8 Million | 1.00 |
Tax Payables | - | 595.58 Thousand | 43.1 Thousand | 39.7 Thousand | 223.77 Thousand | - |
Short Term Debt | 99.9 Million | 81.93 Million | 63.22 Million | 47.74 Million | 42.5 Million | 33.25 Million |
Deferred Revenue | -53.78 Million | 7947.32 | 9675.20 | 9675.20 | 25.79 Thousand | 25.79 Thousand |
Other Current Liabilities | 55.2 Million | 1.4 Million | 457.25 Thousand | 493.5 Thousand | 677.93 Thousand | 2.38 Million |
Total Non Current Liabilities | 108.52 Million | 89.36 Million | 70.95 Million | 57.11 Million | 42.35 Million | 37.19 Million |
Long-Term Debt | 93.6 Million | 38.06 Million | 32.52 Million | 27.23 Million | 14.67 Million | 15.47 Million |
Deferred Revenue Non Current | 3.25 Million | 30.36 Million | 23.61 Million | 17.27 Million | 17.79 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1091.00 | 11.8 Million | 7.4 Million | 6.3 Million | 4.94 Million | 18.18 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 42.25 Million | 37.4 Million | 29.22 Million | 25.28 Million | 22.94 Million | 20.83 Million |
Stock Holders Equity | 42.25 Million | 37.4 Million | 29.22 Million | 25.28 Million | 22.94 Million | 20.83 Million |
Common Stock | 5.4 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million |
Retained Earnings | 7.78 Million | 8.51 Million | 4.67 Million | 2.44 Million | 10.32 Million | - |
Accumulated other comprehensive income | 1.02 Million | 25.4 Million | 16.82 Million | 12.84 Million | 10.39 Million | 8.28 Million |
Common Stock Equity | 42.25 Million | 37.4 Million | 29.22 Million | 25.28 Million | 22.94 Million | 20.83 Million |
Capital Lease Obligation | 105.97 Million | 42.17 Million | 31.02 Million | 23.58 Million | 22.73 Million | 18.18 Million |
Total Investments | 234.56 Thousand | 1.05 Million | 1.05 Million | 730.29 Thousand | 519.49 Thousand | 403.62 Thousand |
Total Debt | 193.5 Million | 162.17 Million | 126.77 Million | 98.55 Million | 79.91 Million | 66.9 Million |
Net Debt | 188 Million | 155.46 Million | 121.05 Million | 89.35 Million | 77.95 Million | 59.52 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 260.5 Million | 260.5 Million | 260.5 Million | 246.55 Million | 246.55 Million | 215.14 Million |
Total Current Assets | 29.96 Million | 29.96 Million | 29.96 Million | 27.86 Million | 27.86 Million | 24.84 Million |
Cash And Short Term Investments | 6.06 Million | 6.06 Million | 5.54 Million | 6.13 Million | 5.67 Million | 7.2 Million |
Cash and Cash Equivalents | 5.5 Million | 5.5 Million | 5.5 Million | 5.63 Million | 5.63 Million | 6.7 Million |
Short Term Investments | 561.79 Thousand | 561.79 Thousand | 43.14 Thousand | 504.46 Thousand | 43.14 Thousand | 496.02 Thousand |
Net Receivables | 21.11 Million | 21.11 Million | 21.11 Million | 21.3 Million | 18.75 Million | 15.86 Million |
Inventory | 427.9 Thousand | 427.9 Thousand | 427.9 Thousand | 427.98 Thousand | 427.98 Thousand | 445.88 Thousand |
Other Current Assets | 2.87 Million | 2.87 Million | 2.87 Million | 3.05 Million | 3.05 Million | 1.78 Million |
Total Non-Current Assets | 230.54 Million | 230.54 Million | 230.54 Million | 218.68 Million | 218.68 Million | 190.3 Million |
Net PPE | 227.94 Million | 227.94 Million | 227.94 Million | 216.14 Million | 216.14 Million | 187.84 Million |
Good Will And Intangible Assets | 272.73 Thousand | 272.73 Thousand | 272.73 Thousand | 375.4 Thousand | 375.4 Thousand | 392.26 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 272.73 Thousand | 272.73 Thousand | 272.73 Thousand | 375.4 Thousand | 375.4 Thousand | 392.26 Thousand |
Long-Term Investments | 234.56 Thousand | 234.56 Thousand | 234.56 Thousand | 591.08 Thousand | 234.56 Thousand | 234.56 Thousand |
Tax Assets | 1.73 Million | 1.73 Million | - | 1.57 Million | - | 1.5 Million |
Other Non Current Assets | 350.57 Thousand | 350.57 Thousand | 2.08 Million | 1.00 | 1.92 Million | 321.21 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 218.25 Million | 218.25 Million | 218.19 Million | 207.73 Million | 207.73 Million | 177.74 Million |
Total Current Liabilities | 109.73 Million | 109.73 Million | 109.67 Million | 100.7 Million | 100.7 Million | 88.37 Million |
Account Payables | 8.4 Million | 8.4 Million | 8.4 Million | 8.71 Million | 35.66 Thousand | 4.97 Million |
Tax Payables | - | - | - | 69.51 Thousand | - | 595.58 Thousand |
Short Term Debt | 99.9 Million | 99.9 Million | 46.05 Million | 90.75 Million | 43.01 Million | 81.93 Million |
Deferred Revenue | -53.78 Million | -53.78 Million | - | 7947.32 | - | -42.13 Million |
Other Current Liabilities | 55.2 Million | 55.2 Million | 55.2 Million | 1.22 Million | 57.65 Million | 43.6 Million |
Total Non Current Liabilities | 108.52 Million | 108.52 Million | 108.52 Million | 107.02 Million | 107.02 Million | 89.36 Million |
Long-Term Debt | 93.6 Million | 93.6 Million | 93.6 Million | 39.13 Million | 96.59 Million | 77.56 Million |
Deferred Revenue Non Current | 3.25 Million | 3.25 Million | - | 54.39 Million | - | -9.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1091.00 | -1091.00 | 14.92 Million | 3.06 Million | 10.42 Million | 11.8 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 42.25 Million | 42.25 Million | 42.31 Million | 38.77 Million | 38.82 Million | 37.4 Million |
Stock Holders Equity | 42.25 Million | 42.25 Million | 42.31 Million | 38.77 Million | 38.82 Million | 37.4 Million |
Common Stock | 5.4 Million | 5.4 Million | 5.4 Million | 5.61 Million | 5.61 Million | 5.61 Million |
Retained Earnings | 7.78 Million | 7.78 Million | 29.22 Million | 4.25 Million | 27.01 Million | 8.51 Million |
Accumulated other comprehensive income | 1.02 Million | 1.02 Million | 1.02 Million | 27.98 Million | 1.01 Million | 336.16 Thousand |
Common Stock Equity | 42.25 Million | 42.25 Million | 42.31 Million | 38.77 Million | 38.82 Million | 37.4 Million |
Capital Lease Obligation | 105.97 Million | 105.97 Million | 105.97 Million | 54.39 Million | 102.13 Million | 84.35 Million |
Total Investments | 234.56 Thousand | 234.56 Thousand | 277.71 Thousand | 1.09 Million | 277.71 Thousand | 234.56 Thousand |
Total Debt | 193.5 Million | 193.5 Million | 139.66 Million | 184.29 Million | 139.61 Million | 159.5 Million |
Net Debt | 188 Million | 188 Million | 134.15 Million | 178.65 Million | 133.98 Million | 152.79 Million |
RGUS
SOF
8011
1609
9115
1458