EUR 4.48
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 153.15 Million | 142.77 Million | 85.08 Million | 81.83 Million | 55.36 Million | 50.43 Million |
Total Current Assets | 93.38 Million | 81.21 Million | 50.44 Million | 46.86 Million | 45.92 Million | 41.31 Million |
Cash And Short Term Investments | 23.79 Million | 30.32 Million | 17.6 Million | 15.26 Million | 20.84 Million | 16.6 Million |
Cash and Cash Equivalents | 23.46 Million | 29.76 Million | 17.57 Million | 15.26 Million | 20.75 Million | 16.54 Million |
Short Term Investments | 331.67 Thousand | 560.03 Thousand | 25.12 Thousand | 4007.00 | 91.94 Thousand | 61.13 Thousand |
Net Receivables | 68.43 Million | 50.26 Million | 31.72 Million | - | 24.01 Million | 25.04 Million |
Inventory | 1.07 Million | 614.59 Thousand | 1.07 Million | 781.87 Thousand | 1.06 Million | 409.71 Thousand |
Other Current Assets | 82.24 Thousand | 6725.00 | 20.02 Thousand | - | 12.09 Thousand | -748.59 Thousand |
Total Non-Current Assets | 59.77 Million | 61.55 Million | 34.63 Million | 34.96 Million | 9.43 Million | 9.12 Million |
Net PPE | 5.13 Million | 5.46 Million | 4.94 Million | 4.99 Million | 4.52 Million | 3.8 Million |
Good Will And Intangible Assets | 51.27 Million | 51.16 Million | 26.74 Million | 27.99 Million | 906.14 Thousand | 1.08 Million |
Good Will | 47.38 Million | 46.53 Million | 22.45 Million | - | 870.3 Thousand | 1.01 Million |
Intangible Assets | 3.88 Million | 4.63 Million | 4.28 Million | - | 35.84 Thousand | 71.66 Thousand |
Long-Term Investments | 1.01 Million | 754.23 Thousand | 401.88 Thousand | 397.78 Thousand | 3.12 Million | 3.04 Million |
Tax Assets | 1.71 Million | 3.3 Million | 2.22 Million | 1.19 Million | 485.8 Thousand | 619.13 Thousand |
Other Non Current Assets | 634.86 Thousand | 865.2 Thousand | 325.88 Thousand | 374.94 Thousand | 392.7 Thousand | 567.82 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.71 Million | 81.42 Million | 31.08 Million | 34.12 Million | 11.93 Million | 11.07 Million |
Total Current Liabilities | 64.69 Million | 77.05 Million | 28.38 Million | 29.09 Million | 11.62 Million | 10.75 Million |
Account Payables | 5.58 Million | 4.02 Million | 3.52 Million | 5.62 Million | 2.46 Million | 2.18 Million |
Tax Payables | 6.06 Million | 5.24 Million | 3.97 Million | 448.62 Thousand | 75.71 Thousand | 8285.00 |
Short Term Debt | 10.85 Million | 34.61 Million | 2.84 Million | 6.78 Million | 1.07 Million | 919.05 Thousand |
Deferred Revenue | 178.28 Thousand | 18.67 Thousand | 93.31 Thousand | - | - | 8285.00 |
Other Current Liabilities | 48.07 Million | 38.39 Million | 21.93 Million | 16.68 Million | 8.08 Million | 7.63 Million |
Total Non Current Liabilities | 15.02 Million | 4.36 Million | 2.69 Million | 5.02 Million | 311.43 Thousand | 325.38 Thousand |
Long-Term Debt | 14.63 Million | 3.88 Million | 2.35 Million | 4.72 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.24 Thousand | 173.17 Thousand | 51.55 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.44 Million | 61.34 Million | 54 Million | 47.7 Million | 43.42 Million | 39.36 Million |
Stock Holders Equity | 73.44 Million | 61.34 Million | 53.77 Million | 47.49 Million | 43.22 Million | 39.18 Million |
Common Stock | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand |
Retained Earnings | 70.97 Million | 59.01 Million | 51.49 Million | 45.12 Million | 40.66 Million | 36.77 Million |
Accumulated other comprehensive income | 70.91 Million | 59.01 Million | 51.38 Million | - | 40.58 Million | 36.51 Million |
Common Stock Equity | 73.44 Million | 61.34 Million | 53.77 Million | 47.49 Million | 43.22 Million | 39.18 Million |
Capital Lease Obligation | 2.77 Million | 3.43 Million | 3.37 Million | 4.83 Million | - | - |
Total Investments | 1.34 Million | 1.31 Million | 427.01 Thousand | 401.78 Thousand | 3.21 Million | 3.16 Million |
Total Debt | 25.48 Million | 38.49 Million | 5.19 Million | 11.5 Million | 1.07 Million | 919.05 Thousand |
Net Debt | 2.02 Million | 8.72 Million | -12.38 Million | -3.75 Million | -19.67 Million | -15.62 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 153.18 Million | 153.15 Million | 153.15 Million | 153.15 Million | 147.85 Million | 147.85 Million |
Total Current Assets | 93.47 Million | 93.38 Million | 93.38 Million | 93.38 Million | 86.73 Million | 86.73 Million |
Cash And Short Term Investments | 21.14 Million | 23.79 Million | 23.79 Million | 23.95 Million | 24.81 Million | 24.92 Million |
Cash and Cash Equivalents | 20.82 Million | 23.46 Million | 23.46 Million | 23.46 Million | 24.25 Million | 24.25 Million |
Short Term Investments | 323.16 Thousand | 331.67 Thousand | 331.67 Thousand | 494.69 Thousand | 564.14 Thousand | 670.19 Thousand |
Net Receivables | 70.35 Million | 68.43 Million | 68.43 Million | 65.13 Million | 58.6 Million | 56.88 Million |
Inventory | 1.97 Million | 1.07 Million | 1.07 Million | 1.15 Million | 3.19 Million | 3.2 Million |
Other Current Assets | - | 82.24 Thousand | 82.24 Thousand | 3.13 Million | 114.71 Thousand | 1.72 Million |
Total Non-Current Assets | 59.71 Million | 59.77 Million | 59.77 Million | 59.77 Million | 61.12 Million | 61.12 Million |
Net PPE | 4.98 Million | 5.13 Million | 5.13 Million | 7.8 Million | 5.21 Million | 7.91 Million |
Good Will And Intangible Assets | 51.56 Million | 51.27 Million | 51.27 Million | 47.98 Million | 51.42 Million | 48.71 Million |
Good Will | 47.38 Million | 47.38 Million | 47.38 Million | 47.38 Million | 47.38 Million | 47.38 Million |
Intangible Assets | 4.18 Million | 3.88 Million | 3.88 Million | 602.23 Thousand | 4.04 Million | 1.33 Million |
Long-Term Investments | 1.58 Million | 1.01 Million | 1.01 Million | 1.65 Million | 668.98 Thousand | 1.53 Million |
Tax Assets | 1.56 Million | 1.71 Million | 1.71 Million | - | 2.94 Million | - |
Other Non Current Assets | -1.00 | 634.86 Thousand | 634.86 Thousand | 2.32 Million | 867.63 Thousand | 2.94 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 74.17 Million | 79.71 Million | 79.71 Million | 79.71 Million | 80.31 Million | 80.31 Million |
Total Current Liabilities | 62.39 Million | 64.69 Million | 64.69 Million | 64.69 Million | 76.14 Million | 76.14 Million |
Account Payables | 5.03 Million | 5.58 Million | 5.58 Million | 5.58 Million | 5.21 Million | 5.21 Million |
Tax Payables | - | 6.06 Million | 6.06 Million | - | 1.29 Million | - |
Short Term Debt | 9.73 Million | 10.85 Million | 10.85 Million | 7.94 Million | 29.27 Million | 25.06 Million |
Deferred Revenue | 1.24 Million | 178.28 Thousand | 178.28 Thousand | 17.16 Million | - | 22.77 Million |
Other Current Liabilities | 46.37 Million | 48.07 Million | 48.07 Million | 51.16 Million | 41.65 Million | 45.86 Million |
Total Non Current Liabilities | 11.77 Million | 15.02 Million | 15.02 Million | 15.02 Million | 4.17 Million | 4.17 Million |
Long-Term Debt | 9.62 Million | 14.63 Million | 14.63 Million | 13.66 Million | 3.75 Million | 2.18 Million |
Deferred Revenue Non Current | 1.39 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 467.21 Thousand | 94.24 Thousand | 94.24 Thousand | 1.35 Million | 115.58 Thousand | 1.99 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 79.01 Million | 73.44 Million | 73.44 Million | 73.44 Million | 67.53 Million | 67.53 Million |
Stock Holders Equity | 79.01 Million | 73.44 Million | 73.44 Million | 73.44 Million | 67.53 Million | 67.53 Million |
Common Stock | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand | 137.56 Thousand |
Retained Earnings | - | 70.97 Million | 70.97 Million | 70.97 Million | 64.96 Million | 64.96 Million |
Accumulated other comprehensive income | 76.51 Million | 70.91 Million | 70.91 Million | -60.82 Thousand | 65.02 Million | 52.81 Thousand |
Common Stock Equity | 79.01 Million | 73.44 Million | 73.44 Million | 73.44 Million | 67.53 Million | 67.53 Million |
Capital Lease Obligation | - | 2.77 Million | 2.77 Million | 2.77 Million | 2.89 Million | 2.89 Million |
Total Investments | 1.91 Million | 1.34 Million | 1.34 Million | 2.14 Million | 1.23 Million | 2.2 Million |
Total Debt | 19.36 Million | 25.48 Million | 25.48 Million | 21.6 Million | 33.03 Million | 27.25 Million |
Net Debt | -1.45 Million | 2.02 Million | 2.02 Million | -1.85 Million | 8.77 Million | 3 Million |
ZENITHHE
TAALENT
GAIL
PXS
IFABF
RPOWER