EUR 3.02
(5.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 129.29 Million | 118.15 Million | 121.08 Million | 68.91 Million | 25.19 Million | 17.01 Million |
Total Current Assets | 48.98 Million | 44.67 Million | 41.86 Million | 37.49 Million | 12.08 Million | 3.66 Million |
Cash And Short Term Investments | 14.88 Million | 17.23 Million | 14.33 Million | 22.06 Million | 4.4 Million | 1 Million |
Cash and Cash Equivalents | 14.61 Million | 14.76 Million | 14.28 Million | 17 Million | 4.4 Million | 755.63 Thousand |
Short Term Investments | 270.93 Thousand | 2.47 Million | 46 Thousand | 5.06 Million | 119.1 Thousand | 246.21 Thousand |
Net Receivables | 64.24 Thousand | 26.5 Million | 25.81 Million | 14.67 Million | 7.54 Million | 2.58 Million |
Inventory | 1.16 Million | 937.07 Thousand | 1.13 Million | 753.59 Thousand | 19.18 Thousand | 29.98 Thousand |
Other Current Assets | 32.86 Million | -0.01 | 586.88 Thousand | 4.99 Million | 119.1 Thousand | 52.75 Thousand |
Total Non-Current Assets | 80.3 Million | 73.48 Million | 79.22 Million | 31.41 Million | 13.11 Million | 13.34 Million |
Net PPE | 3.77 Million | 642.96 Thousand | 554.93 Thousand | 785.51 Thousand | 78.99 Thousand | 107.12 Thousand |
Good Will And Intangible Assets | 72.62 Million | 71.26 Million | 77.1 Million | 29.3 Million | 11.71 Million | 11.44 Million |
Good Will | 39.88 Million | 35.54 Million | 39.91 Million | 9.89 Million | 1.34 Million | 1.57 Million |
Intangible Assets | 32.74 Million | 35.72 Million | 37.18 Million | 19.41 Million | 10.36 Million | 11.44 Million |
Long-Term Investments | 2.29 Million | -1.45 Million | 923.56 Thousand | -5.06 Million | 1.27 Million | 1.12 Million |
Tax Assets | 530.42 Thousand | 552.02 Thousand | 594.15 Thousand | 40.4 Thousand | 39.84 Thousand | 417.05 Thousand |
Other Non Current Assets | 1.07 Million | 2.47 Million | 46 Thousand | 6.34 Million | 2.00 | 246.22 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 78.67 Million | 71.78 Million | 74.63 Million | 41.26 Million | 11.77 Million | 10.26 Million |
Total Current Liabilities | 47.85 Million | 44.67 Million | 48.9 Million | 32.87 Million | 8.63 Million | 5.28 Million |
Account Payables | 34.21 Million | 2225.18 | 219.92 Thousand | 127.02 Thousand | 4.06 Million | 1.48 Million |
Tax Payables | 2.28 Million | 1.56 Million | - | - | - | - |
Short Term Debt | 4.2 Million | 2.42 Million | 1.28 Million | 331.87 Thousand | 1.99 Million | 2.57 Million |
Deferred Revenue | 9.34 Million | 40.55 Million | 46.15 Million | 30.9 Million | 1 Million | 20.86 Thousand |
Other Current Liabilities | 92.73 Thousand | 1.68 Million | 1.24 Million | 1.51 Million | 1.56 Million | 1.2 Million |
Total Non Current Liabilities | 30.81 Million | 27.11 Million | 25.72 Million | 8.38 Million | 3.13 Million | 4.97 Million |
Long-Term Debt | 21.28 Million | 21.84 Million | 18.25 Million | 6.56 Million | 2.99 Million | 4.5 Million |
Deferred Revenue Non Current | 9.37 Million | 5.05 Million | 1.00 | 1.00 | 2.00 | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 119.71 Thousand | 1.00 | 7.17 Million | 1.7 Million | 72.62 Thousand | 321.27 Thousand |
Other Liabilities | 0.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 50.62 Million | 52.74 Million | 48.51 Million | 27.65 Million | 13.42 Million | 6.74 Million |
Stock Holders Equity | 43.12 Million | 46.37 Million | 46.44 Million | 27.65 Million | 13.42 Million | 6.74 Million |
Common Stock | 2.32 Million | 2.31 Million | 2.31 Million | 2.1 Million | 1.77 Million | 1.32 Million |
Retained Earnings | 4.82 Million | -21.29 Million | -18.3 Million | -14.83 Million | -12.76 Million | -11.62 Million |
Accumulated other comprehensive income | 7.18 Million | - | 28.4 Million | 25.25 Million | 23.06 Million | 37.75 Thousand |
Common Stock Equity | 43.12 Million | 46.37 Million | 46.44 Million | 27.65 Million | 13.42 Million | 6.74 Million |
Capital Lease Obligation | 3.13 Million | 3.27 Million | 3.82 Million | - | - | - |
Total Investments | 2.56 Million | 1.02 Million | 969.56 Thousand | 180.09 | 1.27 Million | 1.37 Million |
Total Debt | 25.48 Million | 24.26 Million | 19.54 Million | 6.89 Million | 4.99 Million | 7.07 Million |
Net Debt | 10.87 Million | 9.49 Million | 5.25 Million | -10.1 Million | 585.74 Thousand | 6.32 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 129.29 Million | 129.29 Million | 129.29 Million | 115.79 Million | 115.79 Million | 118.15 Million |
Total Current Assets | 48.98 Million | 48.98 Million | 48.98 Million | 46.65 Million | 46.65 Million | 44.67 Million |
Cash And Short Term Investments | 14.88 Million | 14.88 Million | 14.9 Million | 14.06 Million | 14.06 Million | 17.23 Million |
Cash and Cash Equivalents | 14.61 Million | 14.61 Million | 14.61 Million | 11.57 Million | 11.57 Million | 14.76 Million |
Short Term Investments | 270.93 Thousand | 270.93 Thousand | 291.02 Thousand | 2.49 Million | 2.49 Million | 2.47 Million |
Net Receivables | 64.24 Thousand | - | 26.79 Million | 31.59 Million | 27.72 Million | 26.5 Million |
Inventory | 1.16 Million | 1.16 Million | 1.23 Million | 987.2 Thousand | 1.43 Million | 937.07 Thousand |
Other Current Assets | 32.86 Million | - | 2.75 Million | 0.01 | 3.42 Million | -0.01 |
Total Non-Current Assets | 80.3 Million | 80.3 Million | 80.3 Million | 69.14 Million | 69.14 Million | 73.48 Million |
Net PPE | 3.77 Million | 3.77 Million | 3.77 Million | 510.79 Thousand | 510.79 Thousand | 642.96 Thousand |
Good Will And Intangible Assets | 72.62 Million | 72.62 Million | 72.62 Million | 66.46 Million | 66.46 Million | 71.26 Million |
Good Will | 39.88 Million | 39.88 Million | 39.88 Million | 33.36 Million | - | 35.54 Million |
Intangible Assets | 32.74 Million | 32.74 Million | 32.74 Million | 33.1 Million | 66.46 Million | 35.72 Million |
Long-Term Investments | 2.29 Million | 2.29 Million | 3.36 Million | -902.42 Thousand | 1.59 Million | -1.45 Million |
Tax Assets | 530.42 Thousand | 530.42 Thousand | - | 571.56 Thousand | - | 552.02 Thousand |
Other Non Current Assets | 1.07 Million | 1.07 Million | 530.41 Thousand | 2.49 Million | 571.56 Thousand | 2.47 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 78.67 Million | 78.67 Million | 78.67 Million | 72.8 Million | 72.8 Million | 71.78 Million |
Total Current Liabilities | 47.85 Million | 47.85 Million | 47.85 Million | 46.53 Million | 46.53 Million | 44.67 Million |
Account Payables | 34.21 Million | 34.21 Million | 34.21 Million | 77.83 Thousand | 35.79 Million | 2225.18 |
Tax Payables | 2.28 Million | 2.28 Million | - | - | - | 1.56 Million |
Short Term Debt | 4.2 Million | 4.2 Million | 5.6 Million | 2.73 Million | 7.4 Million | 2.42 Million |
Deferred Revenue | 9.34 Million | 9.34 Million | 1.81 Million | 42.15 Million | - | 40.55 Million |
Other Current Liabilities | 92.73 Thousand | 92.73 Thousand | 8.03 Million | 1.56 Million | 3.33 Million | 1.68 Million |
Total Non Current Liabilities | 30.81 Million | 30.81 Million | 30.81 Million | 26.26 Million | 26.26 Million | 27.11 Million |
Long-Term Debt | 21.28 Million | 21.28 Million | 28.9 Million | 21.06 Million | 26.11 Million | 21.84 Million |
Deferred Revenue Non Current | 9.37 Million | 9.37 Million | - | 1.00 | - | 5.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 119.71 Thousand | 119.71 Thousand | 1.91 Million | 5.05 Million | 144.83 Thousand | 1.00 |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 50.62 Million | 50.62 Million | 50.62 Million | 49.93 Million | 42.99 Million | 52.74 Million |
Stock Holders Equity | 43.12 Million | 43.12 Million | 43.12 Million | 42.99 Million | 42.99 Million | 46.37 Million |
Common Stock | 2.32 Million | 2.32 Million | 2.32 Million | 2.31 Million | 42.99 Million | 2.31 Million |
Retained Earnings | 4.82 Million | 4.82 Million | 4.97 Million | -20.75 Million | - | -21.29 Million |
Accumulated other comprehensive income | 7.18 Million | - | 7.18 Million | 29.29 Million | - | - |
Common Stock Equity | 43.12 Million | 43.12 Million | 43.12 Million | 42.99 Million | 42.99 Million | 46.37 Million |
Capital Lease Obligation | 3.13 Million | 3.13 Million | 3.13 Million | - | - | 3.27 Million |
Total Investments | 2.56 Million | 2.56 Million | 3.65 Million | 1.59 Million | 4.08 Million | 1.02 Million |
Total Debt | 25.48 Million | 25.48 Million | 34.5 Million | 23.79 Million | 33.52 Million | 24.26 Million |
Net Debt | 10.87 Million | 10.87 Million | 19.89 Million | 12.22 Million | 21.94 Million | 9.49 Million |
603259
SFTBY
MOAEY
PTM
ADV
MN