EUR 47.84
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.73 Billion | 33.61 Billion | 27.83 Billion | 34.93 Billion | 39.04 Billion | 36.65 Billion |
Cost of Revenue | 24.45 Billion | 23.36 Billion | 18.99 Billion | 23.61 Billion | 25.73 Billion | 24.02 Billion |
Gross Profit | 11.28 Billion | 10.25 Billion | 8.83 Billion | 11.32 Billion | 13.31 Billion | 12.63 Billion |
Operating Expenses | 7.83 Billion | 9.97 Billion | 8.29 Billion | 11.19 Billion | 11.73 Billion | 11.19 Billion |
Selling, General and Administrative Expenses | 7.83 Billion | 2.27 Billion | 1.68 Billion | 1.74 Billion | 2.69 Billion | 2.55 Billion |
Research and Development Expenses | - | - | - | - | - | 1.36 Million |
Other Expenses | - | 9.97 Billion | 8.29 Billion | 11.19 Billion | 11.73 Billion | 11.19 Billion |
Cost and Expenses | 32.28 Billion | 33.33 Billion | 27.29 Billion | 34.8 Billion | 37.47 Billion | 35.21 Billion |
Operating Income | 3.45 Billion | 450.54 Million | 603.39 Million | 275.75 Million | 2.08 Billion | 1.43 Billion |
Interest Expense | 637.74 Million | 361.1 Million | 268.7 Million | 270.5 Million | 315.5 Million | 300.3 Million |
Income Tax Expense | 199.08 Million | 201.2 Million | 789.37 Million | 387.35 Million | -84.06 Million | 390.18 Million |
Earnings before Tax | 711.98 Million | 1 Billion | 57.5 Million | 1.28 Billion | 631.6 Million | 1.65 Billion |
Net Income | 780.12 Million | 668.22 Million | -731.87 Million | 896.05 Million | 715.66 Million | 1.26 Billion |
Earnings Per Share Basic | 3.00 | 2.50 | -2.58 | 3.05 | 2.33 | 3.01 |
Earnings Per Share Diluted | 3.00 | 2.50 | -2.58 | 3.05 | 2.33 | 3.01 |
Weighted Average Shares Outstanding | 260.32 Million | 266.97 Million | 283.68 Million | 293.84 Million | 307.51 Million | 418.4 Million |
Weighted Average Shares Outstanding (Diluted) | 260.32 Million | 266.97 Million | 283.68 Million | 293.84 Million | 307.51 Million | 418.4 Million |
Gross Margin | 0.32 | 0.30 | 0.32 | 0.32 | 0.34 | 0.34 |
EBIT Margin | 0.05 | 0.03 | 0.04 | 0.04 | 0.08 | 0.07 |
Profit Margin | 0.02 | 0.02 | -0.03 | 0.03 | 0.02 | 0.03 |
EBITDA | 1.9 Billion | 1.7 Billion | 599.14 Million | 1.96 Billion | 2.94 Billion | 2.13 Billion |
Earnings Before Tax Margin | 0.10 | 0.01 | 0.02 | 0.01 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.04 Billion | 8.7 Billion | 9.34 Billion | 35.73 Billion | 9.36 Billion | 8.92 Billion |
Cost of Revenue | 13.02 Billion | - | 24.45 Billion | 32.83 Billion | 11.52 Billion | 11.52 Billion |
Gross Profit | -2.97 Billion | 8.7 Billion | -15.1 Billion | 2.89 Billion | -2.16 Billion | -2.6 Billion |
Operating Expenses | 4.22 Billion | 8.42 Billion | 15.29 Billion | 2.06 Billion | 20.46 Billion | 294.25 Million |
Selling, General and Administrative Expenses | 4.22 Billion | - | 7.83 Billion | - | 3.84 Billion | 3.84 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 163.89 Million | - | 294.25 Million |
Cost and Expenses | 17.25 Billion | 8.42 Billion | 39.74 Billion | 34.89 Billion | 31.98 Billion | 294.25 Million |
Operating Income | -7.2 Billion | 392 Million | -206.11 Million | 838.33 Million | 626.11 Million | 294.25 Million |
Interest Expense | - | - | - | 558.6 Million | - | 74.02 Million |
Income Tax Expense | 39.17 Million | 69 Million | 54.08 Million | 199.08 Million | -7.01 Million | 72.01 Million |
Earnings before Tax | 284.45 Million | 280 Million | 412.22 Million | 711.98 Million | 102.78 Million | 334.21 Million |
Net Income | 239.45 Million | 177 Million | 300.12 Million | 780.12 Million | 94.76 Million | 222.23 Million |
Earnings Per Share Basic | 0.94 | 0.71 | 0.78 | - | 0.73 | 0.82 |
Earnings Per Share Diluted | 0.94 | 0.71 | 0.78 | - | 0.73 | 0.82 |
Weighted Average Shares Outstanding | 253.84 Million | 247.8 Million | 261.28 Million | 260.32 Million | 262.91 Million | 258.27 Million |
Weighted Average Shares Outstanding (Diluted) | 253.83 Million | 247.8 Million | 261.28 Million | 260.32 Million | 262.52 Million | 260.04 Million |
Gross Margin | -0.30 | 1.00 | -1.62 | 0.08 | -0.23 | -0.29 |
EBIT Margin | -0.03 | 0.06 | -0.01 | - | 0.08 | 0.03 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 |
EBITDA | -300.25 Million | 483.19 Million | -114.92 Million | - | 735.53 Million | 294.25 Million |
Earnings Before Tax Margin | -0.72 | 0.05 | -0.02 | 0.02 | 0.07 | 0.03 |
DP4B
7370
050890
BYL
011790
FSHPU