EUR 2.39
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 62.27 Million | 70.74 Million | 54.76 Million | 40.84 Million | 30.66 Million | 24.24 Million |
Cost of Revenue | 41.03 Million | 53.45 Million | 36.99 Million | 27.77 Million | 21.85 Million | 17.53 Million |
Gross Profit | 21.23 Million | 17.29 Million | 17.77 Million | 13.06 Million | 8.81 Million | 6.7 Million |
Operating Expenses | 14.59 Million | 2.7 Million | 3.42 Million | 3.05 Million | 6.75 Million | 5.26 Million |
Selling, General and Administrative Expenses | 13.68 Million | 3.38 Million | 3.21 Million | 2.39 Million | 6 Million | 4.96 Million |
Research and Development Expenses | 904.53 Thousand | 928.36 Thousand | 890.99 Thousand | 677.4 Thousand | 517.26 Thousand | 139.81 Thousand |
Other Expenses | - | -8.93 Million | -7.32 Million | -3.8 Million | -228.92 Thousand | -164.67 Thousand |
Cost and Expenses | 55.62 Million | 56.15 Million | 40.41 Million | 30.83 Million | 28.6 Million | 22.8 Million |
Operating Income | 6.64 Million | 5.45 Million | 6.86 Million | 6.01 Million | 2.05 Million | 1.43 Million |
Interest Expense | 1.23 Million | 647.56 Thousand | 394.22 Thousand | 388.21 Thousand | 472.93 Thousand | 491.8 Thousand |
Income Tax Expense | 954.03 Thousand | 937.25 Thousand | 1.17 Million | 1.42 Million | 507.99 Thousand | -43.01 Thousand |
Earnings before Tax | 5.03 Million | 3.93 Million | 6.1 Million | 5.33 Million | 1.85 Million | 1.06 Million |
Net Income | 4.08 Million | 2.99 Million | 4.92 Million | 3.9 Million | 1.38 Million | 1.1 Million |
Earnings Per Share Basic | 0.15 | 0.11 | 0.18 | 0.15 | 0.05 | 0.03 |
Earnings Per Share Diluted | 0.15 | 0.11 | 0.18 | 0.15 | 0.05 | 0.03 |
Weighted Average Shares Outstanding | 26.92 Million | 27.05 Million | 27.03 Million | 26.9 Million | 26.9 Million | 38.36 Million |
Weighted Average Shares Outstanding (Diluted) | 26.92 Million | 27.05 Million | 27.03 Million | 26.9 Million | 26.9 Million | 38.36 Million |
Gross Margin | 0.34 | 0.24 | 0.32 | 0.32 | 0.29 | 0.28 |
EBIT Margin | 0.14 | 0.11 | 0.16 | 0.19 | 0.11 | 0.11 |
Profit Margin | 0.07 | 0.04 | 0.09 | 0.10 | 0.05 | 0.05 |
EBITDA | 8.68 Million | 6.65 Million | 8.29 Million | 7.67 Million | 3.72 Million | 2.78 Million |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.13 | 0.15 | 0.07 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.84 Million | 17.49 Million | 14.21 Million | 62.27 Million | 14.83 Million | 15.27 Million |
Cost of Revenue | 11.29 Million | 10.62 Million | 9.18 Million | 41.03 Million | 9.23 Million | 9.91 Million |
Gross Profit | 6.55 Million | 6.87 Million | 5.03 Million | 21.23 Million | 5.6 Million | 5.36 Million |
Operating Expenses | 4.12 Million | 4.71 Million | 3.81 Million | 14.59 Million | 3.62 Million | 3.74 Million |
Selling, General and Administrative Expenses | 3.89 Million | 4.42 Million | 3.59 Million | - | 3.37 Million | 3.5 Million |
Research and Development Expenses | 229.79 Thousand | 284.24 Thousand | 222.4 Thousand | - | 252.66 Thousand | 233.99 Thousand |
Other Expenses | - | - | - | -10.11 Million | -4.00 | - |
Cost and Expenses | 15.41 Million | 15.33 Million | 13 Million | 55.62 Million | 12.85 Million | 13.65 Million |
Operating Income | 2.42 Million | 2.16 Million | 1.21 Million | 6.64 Million | 1.98 Million | 1.61 Million |
Interest Expense | 512.28 Thousand | 582.8 Thousand | - | 1.23 Million | - | 526.23 Thousand |
Income Tax Expense | 380.63 Thousand | 300.16 Thousand | 167.71 Thousand | 954.03 Thousand | 117.49 Thousand | 269.43 Thousand |
Earnings before Tax | 1.99 Million | 1.93 Million | 835.15 Thousand | 5.03 Million | 1.41 Million | 1.31 Million |
Net Income | 1.61 Million | 1.63 Million | 667.44 Thousand | 4.08 Million | 1.29 Million | 1.04 Million |
Earnings Per Share Basic | 0.06 | 0.06 | 0.02 | - | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.02 | - | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 26.92 Million | 27.06 Million | 26.92 Million | 26.92 Million | 26.92 Million | 26.98 Million |
Weighted Average Shares Outstanding (Diluted) | 26.92 Million | 27.06 Million | 26.92 Million | 26.92 Million | 26.92 Million | 26.98 Million |
Gross Margin | 0.37 | 0.39 | 0.35 | 0.34 | 0.38 | 0.35 |
EBIT Margin | 0.17 | 0.16 | 0.13 | - | 0.17 | 0.14 |
Profit Margin | 0.09 | 0.09 | 0.05 | 0.07 | 0.09 | 0.07 |
EBITDA | 3.1 Million | 2.83 Million | 1.77 Million | - | 2.52 Million | 2.2 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.09 | 0.11 | 0.13 | 0.11 |
MRNS
NWFL
DFMTF
EVERESTIND
FGPR
SMTOY