EUR 12.8
(-1.08%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Operating Cash Flow | 92.95 Million | -21.57 Million | 465.13 Million |
Net Income | 48.1 Million | 10.12 Million | -5.94 Million |
Depreciation & Amortization | 5.95 Million | 5.05 Million | 3.09 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 35.85 Million | -41.74 Million | 472.14 Million |
Other non-cash items | 4.7 Million | -364 Thousand | -1.81 Million |
Investing Cash Flow | 5.92 Million | -46.37 Million | -456.75 Million |
Investments in PPE | -5.11 Million | -5.63 Million | -10.51 Million |
Acquisitions | -10 Thousand | 41 Thousand | - |
Investment purchases | -667.37 Million | -1.3 Billion | -593.97 Million |
Sales/Maturities of investments | 671.95 Million | 1.26 Billion | 147.08 Million |
Other Investing Activities | 1000.00 | 1000.00 | - |
Financing Cash Flow | 62.12 Million | 8.44 Million | 67.52 Million |
Debt repayment | -65.03 Million | -32 Thousand | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 10.82 Million | 69.31 Million |
Other Financing Activities | -2.91 Million | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 35.85 Million | - | - |
Cash at beginning of period | 129.91 Million | 189.36 Million | 113.4 Million |
Cash at end of period | 290.89 Million | 129.91 Million | 189.36 Million |
Capital Expenditure | -5.11 Million | -5.63 Million | -10.51 Million |
Effect of forex changes on cash | -18 Thousand | 57 Thousand | 50 Thousand |
Net cash flow / Change in cash | 160.97 Million | -59.45 Million | 75.96 Million |
Free Cash Flow | 87.83 Million | -27.21 Million | 454.62 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | 48.1 Million | 10.12 Million | -5.94 Million |
Depreciation & Amortization | 5.95 Million | 5.05 Million | 3.09 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 35.85 Million | -41.74 Million | 472.14 Million |
Other non-cash items | 4.7 Million | -364 Thousand | -1.81 Million |
Investing Cash Flow | 5.92 Million | -46.37 Million | -456.75 Million |
Investments in PPE | -5.11 Million | -5.63 Million | -10.51 Million |
Acquisitions | -10 Thousand | 41 Thousand | - |
Investment purchases | -667.37 Million | -1.3 Billion | -593.97 Million |
Sales/Maturities of investments | 671.95 Million | 1.26 Billion | 147.08 Million |
Other Investing Activities | 1000.00 | 1000.00 | - |
Financing Cash Flow | 62.12 Million | 8.44 Million | 67.52 Million |
Debt repayment | -65.03 Million | -32 Thousand | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 10.82 Million | 69.31 Million |
Other Financing Activities | - | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 129.91 Million | 189.36 Million | 113.4 Million |
Cash at end of period | 290.89 Million | 129.91 Million | 189.36 Million |
Capital Expenditure | -5.11 Million | -5.63 Million | -10.51 Million |
Effect of forex changes on cash | -18 Thousand | 57 Thousand | 50 Thousand |
Net cash flow / Change in cash | 160.97 Million | -59.45 Million | 75.96 Million |
Free Cash Flow | 87.83 Million | -27.21 Million | 454.62 Million |
OKDBV
XEL
RTRFF
ECH
2100
IVIXF