EUR 3.08
(2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 204.48 Million | 223.9 Million | 197.57 Million | 179.31 Million | 176.06 Million | 172.05 Million |
Total Current Assets | 91.41 Million | 110.52 Million | 87.79 Million | 72.19 Million | 68.28 Million | 66.12 Million |
Cash And Short Term Investments | 8.91 Million | 11.01 Million | 9.65 Million | 14.88 Million | 9.16 Million | 5.25 Million |
Cash and Cash Equivalents | 8.91 Million | 11.01 Million | 9.65 Million | 14.88 Million | 9.16 Million | 5.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.34 Million | 52.03 Million | 40.14 Million | 34.65 Million | 37.29 Million | 38.76 Million |
Inventory | 31.13 Million | 46.03 Million | 35.96 Million | 22.49 Million | 21.71 Million | 21.91 Million |
Other Current Assets | 21.82 Thousand | 1.44 Million | 2.03 Million | 155.05 Thousand | 108.03 Thousand | 194.36 Thousand |
Total Non-Current Assets | 113.07 Million | 113.37 Million | 109.78 Million | 107.11 Million | 107.78 Million | 105.92 Million |
Net PPE | 107.27 Million | 79.99 Million | 103.56 Million | 102.3 Million | 103.31 Million | 101.81 Million |
Good Will And Intangible Assets | 1 Million | 2.74 Million | 2.97 Million | 3.27 Million | 2.53 Million | 1.89 Million |
Good Will | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Intangible Assets | 1.48 Million | 1.74 Million | 1.97 Million | 2.27 Million | 1.53 Million | 893.15 Thousand |
Long-Term Investments | 580.31 Thousand | 28.58 Million | 595.59 Thousand | 435.28 Thousand | 393.85 Thousand | 417.24 Thousand |
Tax Assets | 1.28 Million | 1.03 Million | 977.24 Thousand | 1.09 Million | 1.53 Million | 1.8 Million |
Other Non Current Assets | 2.93 Million | 1.01 Million | 1.67 Million | - | -1.00 | - |
Other Assets | - | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 98.69 Million | 123.13 Million | 101.53 Million | 84.84 Million | 82.11 Million | 79.5 Million |
Total Current Liabilities | 49.84 Million | 49.5 Million | 41.55 Million | 17.33 Million | 30.12 Million | 33.18 Million |
Account Payables | 12.58 Million | 16.91 Million | 18.81 Million | 7.51 Million | 12.74 Million | 11.01 Million |
Tax Payables | 2.67 Million | 869.32 Thousand | 498.2 Thousand | 607.05 Thousand | 1.18 Million | 1.17 Million |
Short Term Debt | 28.92 Million | 18.8 Million | 14.56 Million | 6.3 Million | 10.38 Million | 11.35 Million |
Deferred Revenue | 943.52 Thousand | 1.02 Million | 1.01 Million | 1.11 Million | 882.52 Thousand | 833.88 Thousand |
Other Current Liabilities | 7.38 Million | 12.75 Million | 7.15 Million | 2.4 Million | 6.12 Million | 9.98 Million |
Total Non Current Liabilities | 48.85 Million | 73.62 Million | 59.97 Million | 67.5 Million | 51.98 Million | 46.32 Million |
Long-Term Debt | 35 Million | 60.07 Million | 47.47 Million | 54.31 Million | 36.2 Million | 29.96 Million |
Deferred Revenue Non Current | 885.97 Thousand | 564.96 Thousand | 310.75 Thousand | 323.37 Thousand | 2.21 Million | 1.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 464.03 Thousand | 373.61 Thousand | 402.87 Thousand | 379.29 Thousand | 850.41 Thousand | 787.46 Thousand |
Other Liabilities | - | - | - | - | - | -0.00 |
Total Equity | 102.72 Million | 97.54 Million | 93.18 Million | 91.46 Million | 90.8 Million | 89.2 Million |
Stock Holders Equity | 102.7 Million | 97.54 Million | 93.18 Million | 91.46 Million | 90.8 Million | 89.55 Million |
Common Stock | 16.09 Million | 16.09 Million | 16.09 Million | 16.09 Million | 16.09 Million | 16.09 Million |
Retained Earnings | - | 31.33 Million | 30.76 Million | 30.77 Million | 31.09 Million | 25.7 Million |
Accumulated other comprehensive income | 57.06 Million | 49.85 Million | 45.48 Million | 43.76 Million | 43.11 Million | 40.83 Million |
Common Stock Equity | 102.7 Million | 97.54 Million | 93.18 Million | 91.46 Million | 90.8 Million | 89.55 Million |
Capital Lease Obligation | 885.97 Thousand | 564.96 Thousand | 310.75 Thousand | 323.37 Thousand | 2.21 Million | 1.98 Million |
Total Investments | 580.31 Thousand | 28.58 Million | 595.59 Thousand | 435.28 Thousand | 393.85 Thousand | 417.24 Thousand |
Total Debt | 64.81 Million | 79.45 Million | 62.35 Million | 60.95 Million | 48.8 Million | 43.31 Million |
Net Debt | 55.9 Million | 68.43 Million | 52.69 Million | 46.06 Million | 39.64 Million | 38.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 195.35 Million | 195.35 Million | 204.48 Million | 204.48 Million | 208.55 Million | 208.55 Million |
Total Current Assets | 86.47 Million | 86.47 Million | 91.41 Million | 91.41 Million | 96.71 Million | 96.71 Million |
Cash And Short Term Investments | 8.25 Million | 8.25 Million | 8.91 Million | 8.91 Million | 16.38 Million | 16.38 Million |
Cash and Cash Equivalents | 7.78 Million | 7.78 Million | 8.91 Million | 8.91 Million | 16.38 Million | 16.38 Million |
Short Term Investments | 469.11 Thousand | 469.11 Thousand | - | - | - | - |
Net Receivables | 46.1 Million | 46.1 Million | 51.34 Million | 51.34 Million | 48.96 Million | 46.72 Million |
Inventory | 27.87 Million | 27.87 Million | 31.13 Million | 31.13 Million | 30.23 Million | 30.23 Million |
Other Current Assets | 4.06 Million | 4.06 Million | 21.82 Thousand | 21.82 Thousand | 1.13 Million | 3.37 Million |
Total Non-Current Assets | 108.87 Million | 108.87 Million | 113.07 Million | 113.07 Million | 111.84 Million | 111.84 Million |
Net PPE | 105.64 Million | 105.64 Million | 107.27 Million | 107.27 Million | 79.65 Million | 107.62 Million |
Good Will And Intangible Assets | 2.3 Million | 2.3 Million | 1 Million | 1 Million | 2.62 Million | 2.62 Million |
Good Will | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Intangible Assets | 1.3 Million | 1.3 Million | 1.48 Million | - | 1.62 Million | 1.62 Million |
Long-Term Investments | 203.25 Thousand | 203.25 Thousand | 580.31 Thousand | 580.31 Thousand | 28.48 Million | - |
Tax Assets | - | - | 1.28 Million | 1.28 Million | -1 Million | - |
Other Non Current Assets | 711.4 Thousand | 711.4 Thousand | 2.93 Million | 2.93 Million | 2.07 Million | 1.59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.36 Million | 90.36 Million | 98.69 Million | 98.69 Million | 107.96 Million | 107.96 Million |
Total Current Liabilities | 53.63 Million | 53.63 Million | 49.84 Million | 49.84 Million | 47.68 Million | 47.68 Million |
Account Payables | 12.95 Million | 12.95 Million | 12.58 Million | 12.58 Million | 13.87 Million | 13.87 Million |
Tax Payables | - | - | 2.67 Million | 2.67 Million | 3.19 Million | - |
Short Term Debt | 30.42 Million | 30.42 Million | 28.92 Million | 28.92 Million | 24.82 Million | 24.39 Million |
Deferred Revenue | 972.35 Thousand | 4.35 Million | 943.52 Thousand | 943.52 Thousand | 1 Million | - |
Other Current Liabilities | 9.27 Million | 10.24 Million | 7.38 Million | 7.38 Million | 7.97 Million | 9.41 Million |
Total Non Current Liabilities | 36.72 Million | 36.72 Million | 48.85 Million | 48.85 Million | 60.28 Million | 60.28 Million |
Long-Term Debt | 21.31 Million | 21.31 Million | 35 Million | 35 Million | 44.46 Million | 45.39 Million |
Deferred Revenue Non Current | -10.07 Million | - | 885.97 Thousand | 885.97 Thousand | 928.34 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.46 Million | 15.4 Million | 464.03 Thousand | 464.03 Thousand | 3.54 Million | 14.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.99 Million | 104.99 Million | 102.72 Million | 102.72 Million | 100.58 Million | 100.58 Million |
Stock Holders Equity | 104.96 Million | 104.96 Million | 102.7 Million | 102.7 Million | 100.56 Million | 100.56 Million |
Common Stock | 16.09 Million | 16.09 Million | 16.09 Million | 16.09 Million | 16.09 Million | 16.09 Million |
Retained Earnings | 39.69 Million | 39.69 Million | - | - | 39.09 Million | 39.09 Million |
Accumulated other comprehensive income | 19.62 Million | 19.62 Million | 46.14 Million | 57.06 Million | 45.11 Million | 15.83 Million |
Common Stock Equity | 104.96 Million | 104.96 Million | 102.7 Million | 102.7 Million | 100.56 Million | 100.56 Million |
Capital Lease Obligation | 946.7 Thousand | 946.7 Thousand | 885.97 Thousand | 885.97 Thousand | 928.34 Thousand | 1.36 Million |
Total Investments | 672.36 Thousand | 672.36 Thousand | 580.31 Thousand | 580.31 Thousand | 28.48 Million | - |
Total Debt | 51.74 Million | 51.74 Million | 64.81 Million | 64.81 Million | 70.21 Million | 69.78 Million |
Net Debt | 43.96 Million | 43.96 Million | 55.9 Million | 55.9 Million | 53.83 Million | 53.39 Million |
RI
ECCC
LUMAXIND
MODG
1099
MCLL