EUR 1.14
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.92 Million | 17.43 Million | 16.56 Million | 18.02 Million | 18.05 Million | 17.21 Million |
Total Current Assets | 14.81 Million | 13.07 Million | 12.13 Million | 13.35 Million | 13.75 Million | 12.5 Million |
Cash And Short Term Investments | 1.1 Million | 341 Thousand | 512 Thousand | 2.38 Million | 898 Thousand | 138 Thousand |
Cash and Cash Equivalents | 1.1 Million | 341 Thousand | 512 Thousand | 2.38 Million | 898 Thousand | 138 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.2 Million | 5.86 Million | 6.76 Million | 6.04 Million | 7.07 Million | 8.22 Million |
Inventory | 5.56 Million | 6.82 Million | 4.8 Million | 4.86 Million | 5.69 Million | 4.05 Million |
Other Current Assets | 941 Thousand | 42 Thousand | 48 Thousand | 63 Thousand | 90 Thousand | 91 Thousand |
Total Non-Current Assets | 4.11 Million | 4.36 Million | 4.43 Million | 4.66 Million | 4.3 Million | 4.71 Million |
Net PPE | 3.54 Million | 3.43 Million | 3.56 Million | 3.51 Million | 3.61 Million | 3.57 Million |
Good Will And Intangible Assets | 34 Thousand | 45 Thousand | 55 Thousand | 115 Thousand | 235 Thousand | 356 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34 Thousand | 45 Thousand | 55 Thousand | 115 Thousand | 235 Thousand | 356 Thousand |
Long-Term Investments | 536 Thousand | 390 Thousand | 319 Thousand | 362 Thousand | 453 Thousand | 148 Thousand |
Tax Assets | 556 Thousand | 495 Thousand | 494 Thousand | 675 Thousand | - | 638 Thousand |
Other Non Current Assets | -556 Thousand | -1.00 | - | -1.00 | - | - |
Other Assets | - | 1.00 | - | 1.00 | - | -0.00 |
Total Liabilities | 9.61 Million | 8.59 Million | 8.21 Million | 9.8 Million | 9.66 Million | 8.89 Million |
Total Current Liabilities | 8.46 Million | 6.66 Million | 5.58 Million | 6.2 Million | 8.51 Million | 6.93 Million |
Account Payables | 5.02 Million | 3.1 Million | 2.48 Million | 2.49 Million | 3.28 Million | 2.61 Million |
Tax Payables | 131 Thousand | 328 Thousand | - | - | - | 30 Thousand |
Short Term Debt | 2.8 Million | 2.76 Million | 2.43 Million | 3.04 Million | 4.11 Million | 3.78 Million |
Deferred Revenue | 102 Thousand | 159 Thousand | 112 Thousand | 131 Thousand | 197 Thousand | 87 Thousand |
Other Current Liabilities | 539 Thousand | 635 Thousand | 551 Thousand | 541 Thousand | 919 Thousand | 453 Thousand |
Total Non Current Liabilities | 1.14 Million | 1.93 Million | 2.63 Million | 3.59 Million | 1.14 Million | 1.96 Million |
Long-Term Debt | 734 Thousand | 1.03 Million | 1.5 Million | 2.12 Million | 698 Thousand | 769 Thousand |
Deferred Revenue Non Current | 128 Thousand | 11 Thousand | 144 Thousand | 406.99 Thousand | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -530 Thousand | 124 Thousand | 117 Thousand | 108 Thousand | 237 Thousand | 258 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 9.31 Million | 8.83 Million | 8.34 Million | 8.21 Million | 8.39 Million | 8.32 Million |
Stock Holders Equity | 9.31 Million | 8.83 Million | 8.34 Million | 8.21 Million | 8.39 Million | 8.32 Million |
Common Stock | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 8.19 Million |
Retained Earnings | 1.35 Million | -10.27 Million | -10.76 Million | -10.89 Million | -10.71 Million | -14.77 Million |
Accumulated other comprehensive income | 1000.00 | 11.15 Million | 11.15 Million | 11.15 Million | 11.15 Million | 11.15 Million |
Common Stock Equity | 9.31 Million | 8.83 Million | 8.34 Million | 8.21 Million | 8.39 Million | 8.32 Million |
Capital Lease Obligation | 181 Thousand | 11 Thousand | 144 Thousand | 407 Thousand | 698 Thousand | 769 Thousand |
Total Investments | 536 Thousand | 390 Thousand | 319 Thousand | 362 Thousand | 453 Thousand | 148 Thousand |
Total Debt | 3.53 Million | 3.8 Million | 4.08 Million | 5.58 Million | 4.81 Million | 4.55 Million |
Net Debt | 2.43 Million | 3.46 Million | 3.57 Million | 3.19 Million | 3.91 Million | 4.41 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 18.25 Million | 19.48 Million | 18.92 Million | 18.92 Million | 16.61 Million | 16.61 Million |
Total Current Assets | 14.24 Million | 14.81 Million | 14.81 Million | 14.81 Million | 12.52 Million | 12.52 Million |
Cash And Short Term Investments | 658 Thousand | 1.1 Million | 1.1 Million | 1.1 Million | 404 Thousand | 404 Thousand |
Cash and Cash Equivalents | 658 Thousand | 1.1 Million | 1.1 Million | 1.1 Million | 404 Thousand | 404 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.6 Million | 7.57 Million | 7.2 Million | 7.2 Million | 4.6 Million | 4.33 Million |
Inventory | 5.93 Million | 6.08 Million | 5.56 Million | 5.56 Million | 7.49 Million | 6.47 Million |
Other Current Assets | 41 Thousand | 52 Thousand | 941 Thousand | 941 Thousand | 20 Thousand | 1.3 Million |
Total Non-Current Assets | 4 Million | 4.67 Million | 4.11 Million | 4.11 Million | 4.09 Million | 4.09 Million |
Net PPE | 3.47 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.51 Million | 3.51 Million |
Good Will And Intangible Assets | 22 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 48 Thousand | 48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 48 Thousand | 48 Thousand |
Long-Term Investments | 513 Thousand | 536 Thousand | 536 Thousand | - | 539 Thousand | - |
Tax Assets | - | 556 Thousand | 556 Thousand | - | -1.00 | - |
Other Non Current Assets | 1000.00 | - | -556 Thousand | 536 Thousand | - | 539 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 8.64 Million | 10.16 Million | 9.61 Million | 9.61 Million | 7.62 Million | 7.62 Million |
Total Current Liabilities | 8 Million | 8.46 Million | 8.46 Million | 8.46 Million | 6.35 Million | 6.35 Million |
Account Payables | 3.76 Million | 5.02 Million | 5.02 Million | 5.02 Million | 2.93 Million | 2.93 Million |
Tax Payables | - | 131 Thousand | 131 Thousand | - | 374 Thousand | - |
Short Term Debt | 2.68 Million | 2.85 Million | 2.8 Million | 2.8 Million | 2.49 Million | 2.44 Million |
Deferred Revenue | 22 Thousand | 102 Thousand | 102 Thousand | - | 32 Thousand | - |
Other Current Liabilities | 1.53 Million | 485 Thousand | 539 Thousand | 641 Thousand | 892 Thousand | 967 Thousand |
Total Non Current Liabilities | 637.99 Thousand | 1.7 Million | 1.14 Million | 1.14 Million | 1.27 Million | 1.27 Million |
Long-Term Debt | 336 Thousand | 606 Thousand | 734 Thousand | 734 Thousand | 798 Thousand | 924 Thousand |
Deferred Revenue Non Current | 104 Thousand | 128 Thousand | 128 Thousand | - | 126 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.99 Thousand | 154 Thousand | -530 Thousand | 410 Thousand | 133 Thousand | 351 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.61 Million | 9.31 Million | 9.31 Million | 9.31 Million | 8.99 Million | 8.99 Million |
Stock Holders Equity | 9.61 Million | 9.31 Million | 9.31 Million | 9.31 Million | 8.99 Million | 8.99 Million |
Common Stock | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million |
Retained Earnings | -9.5 Million | -9.79 Million | 1.35 Million | 1.35 Million | -10.11 Million | 1.03 Million |
Accumulated other comprehensive income | 11.15 Million | 11.15 Million | 1000.00 | 1000.00 | 11.15 Million | 1000.00 |
Common Stock Equity | 9.61 Million | 9.31 Million | 9.31 Million | 9.31 Million | 8.99 Million | 8.99 Million |
Capital Lease Obligation | - | 128 Thousand | 181 Thousand | 181 Thousand | 126 Thousand | 168.99 Thousand |
Total Investments | 513 Thousand | 536 Thousand | 536 Thousand | - | 539 Thousand | - |
Total Debt | 3.02 Million | 3.58 Million | 3.53 Million | 3.53 Million | 3.41 Million | 3.37 Million |
Net Debt | 2.36 Million | 2.48 Million | 2.43 Million | 2.43 Million | 3.01 Million | 2.96 Million |
WF
6920
RONY
LTSRF
GCG
PLAT